HITECH PLAST | COSMO FIRST | HITECH PLAST/ COSMO FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.6 | 18.8 | 136.0% | View Chart |
P/BV | x | 1.5 | 1.5 | 105.1% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 104.8% |
HITECH PLAST COSMO FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HITECH PLAST Mar-24 |
COSMO FIRST Mar-24 |
HITECH PLAST/ COSMO FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 309 | 771 | 40.0% | |
Low | Rs | 160 | 451 | 35.3% | |
Sales per share (Unadj.) | Rs | 327.0 | 985.7 | 33.2% | |
Earnings per share (Unadj.) | Rs | 12.8 | 23.7 | 54.1% | |
Cash flow per share (Unadj.) | Rs | 30.1 | 57.8 | 52.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.4 | 0.5 | 87.0% | |
Book value per share (Unadj.) | Rs | 153.3 | 506.8 | 30.3% | |
Shares outstanding (eoy) | m | 17.18 | 26.25 | 65.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.6 | 115.4% | |
Avg P/E ratio | x | 18.3 | 25.8 | 70.9% | |
P/CF ratio (eoy) | x | 7.8 | 10.6 | 73.5% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 126.6% | |
Dividend payout | % | 7.8 | 12.7 | 61.6% | |
Avg Mkt Cap | Rs m | 4,023 | 16,047 | 25.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 395 | 2,170 | 18.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,618 | 25,873 | 21.7% | |
Other income | Rs m | 27 | 680 | 4.0% | |
Total revenues | Rs m | 5,645 | 26,553 | 21.3% | |
Gross profit | Rs m | 713 | 1,833 | 38.9% | |
Depreciation | Rs m | 297 | 895 | 33.2% | |
Interest | Rs m | 143 | 894 | 16.0% | |
Profit before tax | Rs m | 300 | 724 | 41.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 80 | 102 | 78.6% | |
Profit after tax | Rs m | 220 | 622 | 35.4% | |
Gross profit margin | % | 12.7 | 7.1 | 179.1% | |
Effective tax rate | % | 26.7 | 14.1 | 189.6% | |
Net profit margin | % | 3.9 | 2.4 | 162.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,211 | 13,816 | 8.8% | |
Current liabilities | Rs m | 1,111 | 11,631 | 9.6% | |
Net working cap to sales | % | 1.8 | 8.4 | 21.2% | |
Current ratio | x | 1.1 | 1.2 | 91.8% | |
Inventory Days | Days | 57 | 77 | 74.6% | |
Debtors Days | Days | 275 | 4 | 7,456.9% | |
Net fixed assets | Rs m | 3,595 | 21,098 | 17.0% | |
Share capital | Rs m | 172 | 263 | 65.4% | |
"Free" reserves | Rs m | 2,462 | 13,042 | 18.9% | |
Net worth | Rs m | 2,634 | 13,304 | 19.8% | |
Long term debt | Rs m | 246 | 6,805 | 3.6% | |
Total assets | Rs m | 4,812 | 35,123 | 13.7% | |
Interest coverage | x | 3.1 | 1.8 | 171.6% | |
Debt to equity ratio | x | 0.1 | 0.5 | 18.3% | |
Sales to assets ratio | x | 1.2 | 0.7 | 158.5% | |
Return on assets | % | 7.5 | 4.3 | 174.6% | |
Return on equity | % | 8.4 | 4.7 | 178.7% | |
Return on capital | % | 15.4 | 8.0 | 191.1% | |
Exports to sales | % | 0.1 | 40.5 | 0.3% | |
Imports to sales | % | 1.1 | 19.8 | 5.3% | |
Exports (fob) | Rs m | 8 | 10,475 | 0.1% | |
Imports (cif) | Rs m | 59 | 5,120 | 1.2% | |
Fx inflow | Rs m | 8 | 10,475 | 0.1% | |
Fx outflow | Rs m | 59 | 5,120 | 1.2% | |
Net fx | Rs m | -51 | 5,355 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 2,452 | 22.3% | |
From Investments | Rs m | -482 | -2,349 | 20.5% | |
From Financial Activity | Rs m | -81 | -185 | 43.6% | |
Net Cashflow | Rs m | -17 | -82 | 20.9% |
Indian Promoters | % | 74.4 | 45.0 | 165.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 3.4 | 5.0% | |
FIIs | % | 0.2 | 2.6 | 5.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.6 | 55.0 | 46.5% | |
Shareholders | 8,575 | 44,560 | 19.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HITECH PLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HITECH PLAST | COSMO FILMS |
---|---|---|
1-Day | 0.40% | -0.62% |
1-Month | -22.10% | -2.85% |
1-Year | -14.89% | 18.46% |
3-Year CAGR | 0.43% | -7.77% |
5-Year CAGR | 21.43% | 37.57% |
* Compound Annual Growth Rate
Here are more details on the HITECH PLAST share price and the COSMO FILMS share price.
Moving on to shareholding structures...
The promoters of HITECH PLAST hold a 74.4% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HITECH PLAST and the shareholding pattern of COSMO FILMS.
Finally, a word on dividends...
In the most recent financial year, HITECH PLAST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 7.8%.
COSMO FILMS paid Rs 3.0, and its dividend payout ratio stood at 12.7%.
You may visit here to review the dividend history of HITECH PLAST, and the dividend history of COSMO FILMS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.