HI-TECH GEARS | WHEELS INDIA | HI-TECH GEARS/ WHEELS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 19.3 | 133.4% | View Chart |
P/BV | x | 3.1 | 2.0 | 154.8% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 60.6% |
HI-TECH GEARS WHEELS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
WHEELS INDIA Mar-24 |
HI-TECH GEARS/ WHEELS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 854 | 93.5% | |
Low | Rs | 243 | 456 | 53.3% | |
Sales per share (Unadj.) | Rs | 589.4 | 2,037.4 | 28.9% | |
Earnings per share (Unadj.) | Rs | 60.8 | 24.1 | 252.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 58.9 | 158.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 7.39 | 67.7% | |
Avg Dividend yield | % | 1.0 | 1.1 | 85.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 343.7 | 72.1% | |
Shares outstanding (eoy) | m | 18.78 | 24.43 | 76.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 274.8% | |
Avg P/E ratio | x | 8.6 | 27.2 | 31.5% | |
P/CF ratio (eoy) | x | 5.6 | 11.1 | 50.1% | |
Price / Book Value ratio | x | 2.1 | 1.9 | 110.2% | |
Dividend payout | % | 8.2 | 30.7 | 26.8% | |
Avg Mkt Cap | Rs m | 9,777 | 15,998 | 61.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 5,130 | 38.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 49,773 | 22.2% | |
Other income | Rs m | 99 | 82 | 121.4% | |
Total revenues | Rs m | 11,168 | 49,855 | 22.4% | |
Gross profit | Rs m | 2,269 | 2,741 | 82.8% | |
Depreciation | Rs m | 612 | 849 | 72.0% | |
Interest | Rs m | 378 | 1,225 | 30.8% | |
Profit before tax | Rs m | 1,379 | 749 | 184.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 160 | 148.5% | |
Profit after tax | Rs m | 1,143 | 589 | 194.0% | |
Gross profit margin | % | 20.5 | 5.5 | 372.3% | |
Effective tax rate | % | 17.2 | 21.3 | 80.6% | |
Net profit margin | % | 10.3 | 1.2 | 872.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 17,877 | 24.2% | |
Current liabilities | Rs m | 3,110 | 18,982 | 16.4% | |
Net working cap to sales | % | 11.0 | -2.2 | -497.1% | |
Current ratio | x | 1.4 | 0.9 | 147.9% | |
Inventory Days | Days | 9 | 7 | 133.0% | |
Debtors Days | Days | 66 | 5 | 1,240.7% | |
Net fixed assets | Rs m | 4,925 | 13,164 | 37.4% | |
Share capital | Rs m | 188 | 244 | 76.9% | |
"Free" reserves | Rs m | 4,468 | 8,153 | 54.8% | |
Net worth | Rs m | 4,656 | 8,398 | 55.4% | |
Long term debt | Rs m | 1,435 | 2,876 | 49.9% | |
Total assets | Rs m | 9,257 | 31,041 | 29.8% | |
Interest coverage | x | 4.7 | 1.6 | 288.8% | |
Debt to equity ratio | x | 0.3 | 0.3 | 90.0% | |
Sales to assets ratio | x | 1.2 | 1.6 | 74.6% | |
Return on assets | % | 16.4 | 5.8 | 281.0% | |
Return on equity | % | 24.5 | 7.0 | 349.9% | |
Return on capital | % | 28.8 | 17.5 | 164.8% | |
Exports to sales | % | 20.7 | 20.0 | 103.7% | |
Imports to sales | % | 0.8 | 6.9 | 11.1% | |
Exports (fob) | Rs m | 2,294 | 9,947 | 23.1% | |
Imports (cif) | Rs m | 84 | 3,422 | 2.5% | |
Fx inflow | Rs m | 2,294 | 9,947 | 23.1% | |
Fx outflow | Rs m | 523 | 3,422 | 15.3% | |
Net fx | Rs m | 1,771 | 6,525 | 27.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 3,294 | 35.7% | |
From Investments | Rs m | 1,433 | -1,497 | -95.7% | |
From Financial Activity | Rs m | -2,802 | -1,460 | 191.9% | |
Net Cashflow | Rs m | -195 | 336 | -58.0% |
Indian Promoters | % | 56.2 | 58.3 | 96.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.4 | 0.2% | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 41.7 | 105.0% | |
Shareholders | 11,841 | 22,686 | 52.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Wheels India |
---|---|---|
1-Day | 1.64% | 1.36% |
1-Month | 0.23% | -4.39% |
1-Year | 69.38% | 4.91% |
3-Year CAGR | 53.14% | 0.55% |
5-Year CAGR | 35.30% | 2.64% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Wheels India share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Wheels India the stake stands at 58.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Wheels India.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Wheels India paid Rs 7.4, and its dividend payout ratio stood at 30.7%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Wheels India.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.