HI-TECH GEARS | ZF COMMERCIAL | HI-TECH GEARS/ ZF COMMERCIAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | 69.0 | 38.3% | View Chart |
P/BV | x | 3.2 | 10.1 | 31.7% | View Chart |
Dividend Yield | % | 0.6 | 0.1 | 551.0% |
HI-TECH GEARS ZF COMMERCIAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
ZF COMMERCIAL Mar-24 |
HI-TECH GEARS/ ZF COMMERCIAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 17,661 | 4.5% | |
Low | Rs | 243 | 9,933 | 2.4% | |
Sales per share (Unadj.) | Rs | 589.4 | 2,011.4 | 29.3% | |
Earnings per share (Unadj.) | Rs | 60.8 | 214.3 | 28.4% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 272.1 | 34.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 17.00 | 29.4% | |
Avg Dividend yield | % | 1.0 | 0.1 | 779.4% | |
Book value per share (Unadj.) | Rs | 247.9 | 1,470.9 | 16.9% | |
Shares outstanding (eoy) | m | 18.78 | 18.97 | 99.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 6.9 | 12.9% | |
Avg P/E ratio | x | 8.6 | 64.4 | 13.3% | |
P/CF ratio (eoy) | x | 5.6 | 50.7 | 11.0% | |
Price / Book Value ratio | x | 2.1 | 9.4 | 22.4% | |
Dividend payout | % | 8.2 | 7.9 | 103.6% | |
Avg Mkt Cap | Rs m | 9,777 | 261,698 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 4,651 | 42.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 38,156 | 29.0% | |
Other income | Rs m | 99 | 948 | 10.5% | |
Total revenues | Rs m | 11,168 | 39,105 | 28.6% | |
Gross profit | Rs m | 2,269 | 5,664 | 40.1% | |
Depreciation | Rs m | 612 | 1,098 | 55.7% | |
Interest | Rs m | 378 | 50 | 754.0% | |
Profit before tax | Rs m | 1,379 | 5,464 | 25.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 1,400 | 16.9% | |
Profit after tax | Rs m | 1,143 | 4,064 | 28.1% | |
Gross profit margin | % | 20.5 | 14.8 | 138.1% | |
Effective tax rate | % | 17.2 | 25.6 | 67.0% | |
Net profit margin | % | 10.3 | 10.7 | 96.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 24,748 | 17.5% | |
Current liabilities | Rs m | 3,110 | 5,100 | 61.0% | |
Net working cap to sales | % | 11.0 | 51.5 | 21.4% | |
Current ratio | x | 1.4 | 4.9 | 28.7% | |
Inventory Days | Days | 9 | 14 | 63.3% | |
Debtors Days | Days | 66 | 896 | 7.4% | |
Net fixed assets | Rs m | 4,925 | 8,778 | 56.1% | |
Share capital | Rs m | 188 | 95 | 198.0% | |
"Free" reserves | Rs m | 4,468 | 27,808 | 16.1% | |
Net worth | Rs m | 4,656 | 27,903 | 16.7% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 33,526 | 27.6% | |
Interest coverage | x | 4.7 | 110.1 | 4.2% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.1 | 105.1% | |
Return on assets | % | 16.4 | 12.3 | 133.8% | |
Return on equity | % | 24.5 | 14.6 | 168.5% | |
Return on capital | % | 28.8 | 19.8 | 146.0% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 14.0 | 5.5% | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | 5,331 | 1.6% | |
Fx inflow | Rs m | 2,294 | 13,709 | 16.7% | |
Fx outflow | Rs m | 523 | 5,331 | 9.8% | |
Net fx | Rs m | 1,771 | 8,378 | 21.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,929 | 60.9% | |
From Investments | Rs m | 1,433 | -1,309 | -109.5% | |
From Financial Activity | Rs m | -2,802 | -341 | 821.4% | |
Net Cashflow | Rs m | -195 | 280 | -69.6% |
Indian Promoters | % | 56.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 67.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 25.2 | 0.1% | |
FIIs | % | 0.0 | 4.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.5 | 134.6% | |
Shareholders | 11,841 | 28,862 | 41.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | WABCO INDIA |
---|---|---|
1-Day | 2.65% | 3.36% |
1-Month | 7.48% | 7.45% |
1-Year | 64.40% | -5.07% |
3-Year CAGR | 53.77% | 21.53% |
5-Year CAGR | 36.63% | 19.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the WABCO INDIA share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of WABCO INDIA the stake stands at 67.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of WABCO INDIA.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
WABCO INDIA paid Rs 17.0, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of WABCO INDIA.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.