HI-TECH GEARS | SUPRAJIT ENGINEERING | HI-TECH GEARS/ SUPRAJIT ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | 44.1 | 60.0% | View Chart |
P/BV | x | 3.2 | 4.5 | 71.3% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 111.5% |
HI-TECH GEARS SUPRAJIT ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
SUPRAJIT ENGINEERING Mar-24 |
HI-TECH GEARS/ SUPRAJIT ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 453 | 176.1% | |
Low | Rs | 243 | 344 | 70.6% | |
Sales per share (Unadj.) | Rs | 589.4 | 209.1 | 281.8% | |
Earnings per share (Unadj.) | Rs | 60.8 | 12.1 | 503.6% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 19.6 | 477.2% | |
Dividends per share (Unadj.) | Rs | 5.00 | 2.50 | 200.0% | |
Avg Dividend yield | % | 1.0 | 0.6 | 153.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 97.6 | 253.9% | |
Shares outstanding (eoy) | m | 18.78 | 138.46 | 13.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.9 | 46.3% | |
Avg P/E ratio | x | 8.6 | 33.0 | 25.9% | |
P/CF ratio (eoy) | x | 5.6 | 20.4 | 27.4% | |
Price / Book Value ratio | x | 2.1 | 4.1 | 51.4% | |
Dividend payout | % | 8.2 | 20.7 | 39.7% | |
Avg Mkt Cap | Rs m | 9,777 | 55,201 | 17.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 6,206 | 31.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 28,959 | 38.2% | |
Other income | Rs m | 99 | 599 | 16.6% | |
Total revenues | Rs m | 11,168 | 29,558 | 37.8% | |
Gross profit | Rs m | 2,269 | 3,230 | 70.3% | |
Depreciation | Rs m | 612 | 1,037 | 59.0% | |
Interest | Rs m | 378 | 514 | 73.5% | |
Profit before tax | Rs m | 1,379 | 2,278 | 60.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 605 | 39.1% | |
Profit after tax | Rs m | 1,143 | 1,673 | 68.3% | |
Gross profit margin | % | 20.5 | 11.2 | 183.8% | |
Effective tax rate | % | 17.2 | 26.6 | 64.6% | |
Net profit margin | % | 10.3 | 5.8 | 178.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 16,698 | 25.9% | |
Current liabilities | Rs m | 3,110 | 8,925 | 34.8% | |
Net working cap to sales | % | 11.0 | 26.8 | 41.1% | |
Current ratio | x | 1.4 | 1.9 | 74.4% | |
Inventory Days | Days | 9 | 69 | 12.7% | |
Debtors Days | Days | 66 | 65 | 101.1% | |
Net fixed assets | Rs m | 4,925 | 8,932 | 55.1% | |
Share capital | Rs m | 188 | 138 | 135.6% | |
"Free" reserves | Rs m | 4,468 | 13,379 | 33.4% | |
Net worth | Rs m | 4,656 | 13,518 | 34.4% | |
Long term debt | Rs m | 1,435 | 2,026 | 70.8% | |
Total assets | Rs m | 9,257 | 25,630 | 36.1% | |
Interest coverage | x | 4.7 | 5.4 | 85.6% | |
Debt to equity ratio | x | 0.3 | 0.1 | 205.7% | |
Sales to assets ratio | x | 1.2 | 1.1 | 105.8% | |
Return on assets | % | 16.4 | 8.5 | 192.5% | |
Return on equity | % | 24.5 | 12.4 | 198.3% | |
Return on capital | % | 28.8 | 18.0 | 160.6% | |
Exports to sales | % | 20.7 | 5.3 | 393.5% | |
Imports to sales | % | 0.8 | 6.6 | 11.5% | |
Exports (fob) | Rs m | 2,294 | 1,525 | 150.4% | |
Imports (cif) | Rs m | 84 | 1,917 | 4.4% | |
Fx inflow | Rs m | 2,294 | 1,525 | 150.4% | |
Fx outflow | Rs m | 523 | 1,917 | 27.3% | |
Net fx | Rs m | 1,771 | -392 | -451.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 2,492 | 47.1% | |
From Investments | Rs m | 1,433 | -1,120 | -128.0% | |
From Financial Activity | Rs m | -2,802 | -1,217 | 230.2% | |
Net Cashflow | Rs m | -195 | 154 | -126.3% |
Indian Promoters | % | 56.2 | 44.6 | 126.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.5 | 0.1% | |
FIIs | % | 0.0 | 6.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 55.4 | 79.1% | |
Shareholders | 11,841 | 84,510 | 14.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Suprajit Engineering |
---|---|---|
1-Day | 2.65% | -1.62% |
1-Month | 7.48% | -8.00% |
1-Year | 64.40% | 18.64% |
3-Year CAGR | 53.77% | -1.27% |
5-Year CAGR | 36.63% | 20.28% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Suprajit Engineering share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Suprajit Engineering the stake stands at 44.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Suprajit Engineering.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Suprajit Engineering paid Rs 2.5, and its dividend payout ratio stood at 20.7%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Suprajit Engineering.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.