HI-TECH GEARS | RAJRATAN GLOBAL WIRE | HI-TECH GEARS/ RAJRATAN GLOBAL WIRE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 34.3 | 75.1% | View Chart |
P/BV | x | 3.1 | 5.2 | 60.5% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 161.7% |
HI-TECH GEARS RAJRATAN GLOBAL WIRE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
RAJRATAN GLOBAL WIRE Mar-24 |
HI-TECH GEARS/ RAJRATAN GLOBAL WIRE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 919 | 86.9% | |
Low | Rs | 243 | 578 | 42.0% | |
Sales per share (Unadj.) | Rs | 589.4 | 175.4 | 336.1% | |
Earnings per share (Unadj.) | Rs | 60.8 | 14.1 | 430.0% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 17.6 | 529.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 2.00 | 250.0% | |
Avg Dividend yield | % | 1.0 | 0.3 | 359.4% | |
Book value per share (Unadj.) | Rs | 247.9 | 97.0 | 255.5% | |
Shares outstanding (eoy) | m | 18.78 | 50.77 | 37.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 4.3 | 20.7% | |
Avg P/E ratio | x | 8.6 | 52.9 | 16.2% | |
P/CF ratio (eoy) | x | 5.6 | 42.4 | 13.1% | |
Price / Book Value ratio | x | 2.1 | 7.7 | 27.2% | |
Dividend payout | % | 8.2 | 14.1 | 58.1% | |
Avg Mkt Cap | Rs m | 9,777 | 38,002 | 25.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 385 | 510.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 8,905 | 124.3% | |
Other income | Rs m | 99 | 34 | 292.1% | |
Total revenues | Rs m | 11,168 | 8,939 | 124.9% | |
Gross profit | Rs m | 2,269 | 1,277 | 177.8% | |
Depreciation | Rs m | 612 | 177 | 345.2% | |
Interest | Rs m | 378 | 196 | 193.2% | |
Profit before tax | Rs m | 1,379 | 938 | 147.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 220 | 107.8% | |
Profit after tax | Rs m | 1,143 | 718 | 159.1% | |
Gross profit margin | % | 20.5 | 14.3 | 143.0% | |
Effective tax rate | % | 17.2 | 23.4 | 73.3% | |
Net profit margin | % | 10.3 | 8.1 | 128.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 2,867 | 151.1% | |
Current liabilities | Rs m | 3,110 | 2,360 | 131.8% | |
Net working cap to sales | % | 11.0 | 5.7 | 193.9% | |
Current ratio | x | 1.4 | 1.2 | 114.7% | |
Inventory Days | Days | 9 | 2 | 478.8% | |
Debtors Days | Days | 66 | 633 | 10.4% | |
Net fixed assets | Rs m | 4,925 | 5,597 | 88.0% | |
Share capital | Rs m | 188 | 102 | 185.0% | |
"Free" reserves | Rs m | 4,468 | 4,825 | 92.6% | |
Net worth | Rs m | 4,656 | 4,926 | 94.5% | |
Long term debt | Rs m | 1,435 | 1,044 | 137.4% | |
Total assets | Rs m | 9,257 | 8,464 | 109.4% | |
Interest coverage | x | 4.7 | 5.8 | 80.2% | |
Debt to equity ratio | x | 0.3 | 0.2 | 145.4% | |
Sales to assets ratio | x | 1.2 | 1.1 | 113.7% | |
Return on assets | % | 16.4 | 10.8 | 152.1% | |
Return on equity | % | 24.5 | 14.6 | 168.3% | |
Return on capital | % | 28.8 | 19.0 | 151.9% | |
Exports to sales | % | 20.7 | 0.7 | 2,774.8% | |
Imports to sales | % | 0.8 | 1.6 | 47.2% | |
Exports (fob) | Rs m | 2,294 | 67 | 3,449.3% | |
Imports (cif) | Rs m | 84 | 144 | 58.6% | |
Fx inflow | Rs m | 2,294 | 67 | 3,449.3% | |
Fx outflow | Rs m | 523 | 144 | 363.3% | |
Net fx | Rs m | 1,771 | -78 | -2,284.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,056 | 111.2% | |
From Investments | Rs m | 1,433 | -958 | -149.5% | |
From Financial Activity | Rs m | -2,802 | -97 | 2,885.9% | |
Net Cashflow | Rs m | -195 | 0 | -48,680.0% |
Indian Promoters | % | 56.2 | 65.1 | 86.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.5 | 0.2% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 34.9 | 125.6% | |
Shareholders | 11,841 | 69,578 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | RAJRATAN GUS |
---|---|---|
1-Day | 1.64% | -0.05% |
1-Month | 0.23% | -12.12% |
1-Year | 69.38% | -32.41% |
3-Year CAGR | 53.14% | 5.02% |
5-Year CAGR | 35.30% | 52.10% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the RAJRATAN GUS share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of RAJRATAN GUS the stake stands at 65.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of RAJRATAN GUS.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
RAJRATAN GUS paid Rs 2.0, and its dividend payout ratio stood at 14.1%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of RAJRATAN GUS.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.