HI-TECH GEARS | RICO AUTO | HI-TECH GEARS/ RICO AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 29.7 | 86.7% | View Chart |
P/BV | x | 3.1 | 1.6 | 194.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS RICO AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
RICO AUTO Mar-24 |
HI-TECH GEARS/ RICO AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 154 | 517.6% | |
Low | Rs | 243 | 67 | 365.3% | |
Sales per share (Unadj.) | Rs | 589.4 | 159.6 | 369.2% | |
Earnings per share (Unadj.) | Rs | 60.8 | 2.9 | 2,113.7% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 11.6 | 802.7% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 53.2 | 465.8% | |
Shares outstanding (eoy) | m | 18.78 | 135.29 | 13.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.7 | 127.8% | |
Avg P/E ratio | x | 8.6 | 38.3 | 22.3% | |
P/CF ratio (eoy) | x | 5.6 | 9.5 | 58.8% | |
Price / Book Value ratio | x | 2.1 | 2.1 | 101.3% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 14,933 | 65.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 3,013 | 65.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 21,597 | 51.3% | |
Other income | Rs m | 99 | 147 | 67.4% | |
Total revenues | Rs m | 11,168 | 21,745 | 51.4% | |
Gross profit | Rs m | 2,269 | 2,194 | 103.4% | |
Depreciation | Rs m | 612 | 1,185 | 51.6% | |
Interest | Rs m | 378 | 582 | 64.9% | |
Profit before tax | Rs m | 1,379 | 574 | 240.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 185 | 128.1% | |
Profit after tax | Rs m | 1,143 | 389 | 293.4% | |
Gross profit margin | % | 20.5 | 10.2 | 201.8% | |
Effective tax rate | % | 17.2 | 32.2 | 53.3% | |
Net profit margin | % | 10.3 | 1.8 | 572.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 7,030 | 61.6% | |
Current liabilities | Rs m | 3,110 | 8,017 | 38.8% | |
Net working cap to sales | % | 11.0 | -4.6 | -241.6% | |
Current ratio | x | 1.4 | 0.9 | 158.8% | |
Inventory Days | Days | 9 | 4 | 198.8% | |
Debtors Days | Days | 66 | 6 | 1,174.6% | |
Net fixed assets | Rs m | 4,925 | 11,844 | 41.6% | |
Share capital | Rs m | 188 | 135 | 138.8% | |
"Free" reserves | Rs m | 4,468 | 7,065 | 63.2% | |
Net worth | Rs m | 4,656 | 7,200 | 64.7% | |
Long term debt | Rs m | 1,435 | 3,067 | 46.8% | |
Total assets | Rs m | 9,257 | 18,874 | 49.0% | |
Interest coverage | x | 4.7 | 2.0 | 234.2% | |
Debt to equity ratio | x | 0.3 | 0.4 | 72.4% | |
Sales to assets ratio | x | 1.2 | 1.1 | 104.5% | |
Return on assets | % | 16.4 | 5.1 | 319.0% | |
Return on equity | % | 24.5 | 5.4 | 453.8% | |
Return on capital | % | 28.8 | 11.3 | 256.0% | |
Exports to sales | % | 20.7 | 19.0 | 109.3% | |
Imports to sales | % | 0.8 | 3.1 | 24.5% | |
Exports (fob) | Rs m | 2,294 | 4,096 | 56.0% | |
Imports (cif) | Rs m | 84 | 673 | 12.6% | |
Fx inflow | Rs m | 2,294 | 4,096 | 56.0% | |
Fx outflow | Rs m | 523 | 673 | 77.8% | |
Net fx | Rs m | 1,771 | 3,424 | 51.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 2,472 | 47.5% | |
From Investments | Rs m | 1,433 | -1,032 | -138.9% | |
From Financial Activity | Rs m | -2,802 | -1,532 | 182.9% | |
Net Cashflow | Rs m | -195 | -84 | 232.9% |
Indian Promoters | % | 56.2 | 50.3 | 111.8% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.5 | 1.3% | |
FIIs | % | 0.0 | 1.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 49.7 | 88.1% | |
Shareholders | 11,841 | 112,187 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Rico Auto |
---|---|---|
1-Day | 1.64% | 1.90% |
1-Month | 0.23% | -9.41% |
1-Year | 69.38% | -8.40% |
3-Year CAGR | 53.14% | 27.15% |
5-Year CAGR | 35.30% | 10.98% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Rico Auto share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Rico Auto the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Rico Auto.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Rico Auto paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Rico Auto.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.