HI-TECH GEARS | PPAP AUTOMOTIVE | HI-TECH GEARS/ PPAP AUTOMOTIVE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | -42.4 | - | View Chart |
P/BV | x | 3.1 | 1.0 | 317.7% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 101.3% |
HI-TECH GEARS PPAP AUTOMOTIVE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
PPAP AUTOMOTIVE Mar-24 |
HI-TECH GEARS/ PPAP AUTOMOTIVE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 295 | 270.9% | |
Low | Rs | 243 | 158 | 153.6% | |
Sales per share (Unadj.) | Rs | 589.4 | 373.5 | 157.8% | |
Earnings per share (Unadj.) | Rs | 60.8 | -9.3 | -653.2% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 15.1 | 619.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.25 | 400.0% | |
Avg Dividend yield | % | 1.0 | 0.6 | 174.0% | |
Book value per share (Unadj.) | Rs | 247.9 | 200.7 | 123.5% | |
Shares outstanding (eoy) | m | 18.78 | 14.00 | 134.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 145.7% | |
Avg P/E ratio | x | 8.6 | -24.3 | -35.2% | |
P/CF ratio (eoy) | x | 5.6 | 15.0 | 37.1% | |
Price / Book Value ratio | x | 2.1 | 1.1 | 186.2% | |
Dividend payout | % | 8.2 | -13.4 | -61.2% | |
Avg Mkt Cap | Rs m | 9,777 | 3,170 | 308.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 952 | 206.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 5,229 | 211.7% | |
Other income | Rs m | 99 | 17 | 597.5% | |
Total revenues | Rs m | 11,168 | 5,246 | 212.9% | |
Gross profit | Rs m | 2,269 | 394 | 576.6% | |
Depreciation | Rs m | 612 | 341 | 179.2% | |
Interest | Rs m | 378 | 149 | 253.0% | |
Profit before tax | Rs m | 1,379 | -81 | -1,712.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 50 | 475.1% | |
Profit after tax | Rs m | 1,143 | -130 | -876.2% | |
Gross profit margin | % | 20.5 | 7.5 | 272.4% | |
Effective tax rate | % | 17.2 | -61.9 | -27.7% | |
Net profit margin | % | 10.3 | -2.5 | -414.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,713 | 252.9% | |
Current liabilities | Rs m | 3,110 | 1,811 | 171.7% | |
Net working cap to sales | % | 11.0 | -1.9 | -586.9% | |
Current ratio | x | 1.4 | 0.9 | 147.3% | |
Inventory Days | Days | 9 | 42 | 20.7% | |
Debtors Days | Days | 66 | 507 | 13.0% | |
Net fixed assets | Rs m | 4,925 | 3,840 | 128.3% | |
Share capital | Rs m | 188 | 140 | 134.1% | |
"Free" reserves | Rs m | 4,468 | 2,670 | 167.3% | |
Net worth | Rs m | 4,656 | 2,810 | 165.7% | |
Long term debt | Rs m | 1,435 | 736 | 195.0% | |
Total assets | Rs m | 9,257 | 5,553 | 166.7% | |
Interest coverage | x | 4.7 | 0.5 | 1,010.2% | |
Debt to equity ratio | x | 0.3 | 0.3 | 117.7% | |
Sales to assets ratio | x | 1.2 | 0.9 | 127.0% | |
Return on assets | % | 16.4 | 0.3 | 4,826.3% | |
Return on equity | % | 24.5 | -4.6 | -528.9% | |
Return on capital | % | 28.8 | 1.9 | 1,488.2% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 4.5 | 17.0% | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | 235 | 36.0% | |
Fx inflow | Rs m | 2,294 | 13 | 17,644.7% | |
Fx outflow | Rs m | 523 | 235 | 223.0% | |
Net fx | Rs m | 1,771 | -222 | -799.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 406 | 289.4% | |
From Investments | Rs m | 1,433 | -300 | -477.8% | |
From Financial Activity | Rs m | -2,802 | -95 | 2,954.4% | |
Net Cashflow | Rs m | -195 | 11 | -1,767.0% |
Indian Promoters | % | 56.2 | 64.6 | 87.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | 0.3% | |
FIIs | % | 0.0 | 5.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 35.4 | 123.7% | |
Shareholders | 11,841 | 17,097 | 69.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | PRECISION PIPE |
---|---|---|
1-Day | 1.64% | 2.27% |
1-Month | 0.23% | 3.94% |
1-Year | 69.38% | -17.90% |
3-Year CAGR | 53.14% | -6.73% |
5-Year CAGR | 35.30% | 2.70% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the PRECISION PIPE share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of PRECISION PIPE the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of PRECISION PIPE.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
PRECISION PIPE paid Rs 1.3, and its dividend payout ratio stood at -13.4%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of PRECISION PIPE.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.