HI-TECH GEARS | MUNJAL SHOWA | HI-TECH GEARS/ MUNJAL SHOWA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | 18.8 | 140.3% | View Chart |
P/BV | x | 3.2 | 0.9 | 371.7% | View Chart |
Dividend Yield | % | 0.6 | 3.1 | 20.0% |
HI-TECH GEARS MUNJAL SHOWA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
MUNJAL SHOWA Mar-24 |
HI-TECH GEARS/ MUNJAL SHOWA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 211 | 378.4% | |
Low | Rs | 243 | 84 | 289.9% | |
Sales per share (Unadj.) | Rs | 589.4 | 293.2 | 201.0% | |
Earnings per share (Unadj.) | Rs | 60.8 | 7.7 | 791.0% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 10.8 | 867.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 4.50 | 111.1% | |
Avg Dividend yield | % | 1.0 | 3.1 | 31.5% | |
Book value per share (Unadj.) | Rs | 247.9 | 166.1 | 149.3% | |
Shares outstanding (eoy) | m | 18.78 | 40.00 | 47.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 175.7% | |
Avg P/E ratio | x | 8.6 | 19.2 | 44.7% | |
P/CF ratio (eoy) | x | 5.6 | 13.7 | 40.7% | |
Price / Book Value ratio | x | 2.1 | 0.9 | 236.6% | |
Dividend payout | % | 8.2 | 58.5 | 14.0% | |
Avg Mkt Cap | Rs m | 9,777 | 5,895 | 165.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 1,145 | 171.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 11,727 | 94.4% | |
Other income | Rs m | 99 | 344 | 28.9% | |
Total revenues | Rs m | 11,168 | 12,071 | 92.5% | |
Gross profit | Rs m | 2,269 | 144 | 1,573.2% | |
Depreciation | Rs m | 612 | 123 | 497.7% | |
Interest | Rs m | 378 | 2 | 16,638.8% | |
Profit before tax | Rs m | 1,379 | 363 | 380.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 55 | 428.6% | |
Profit after tax | Rs m | 1,143 | 308 | 371.4% | |
Gross profit margin | % | 20.5 | 1.2 | 1,666.8% | |
Effective tax rate | % | 17.2 | 15.2 | 112.8% | |
Net profit margin | % | 10.3 | 2.6 | 393.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 5,596 | 77.4% | |
Current liabilities | Rs m | 3,110 | 1,348 | 230.7% | |
Net working cap to sales | % | 11.0 | 36.2 | 30.5% | |
Current ratio | x | 1.4 | 4.2 | 33.6% | |
Inventory Days | Days | 9 | 122 | 7.1% | |
Debtors Days | Days | 66 | 571 | 11.6% | |
Net fixed assets | Rs m | 4,925 | 2,509 | 196.3% | |
Share capital | Rs m | 188 | 80 | 234.8% | |
"Free" reserves | Rs m | 4,468 | 6,563 | 68.1% | |
Net worth | Rs m | 4,656 | 6,643 | 70.1% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 8,106 | 114.2% | |
Interest coverage | x | 4.7 | 160.9 | 2.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.4 | 82.6% | |
Return on assets | % | 16.4 | 3.8 | 429.5% | |
Return on equity | % | 24.5 | 4.6 | 529.8% | |
Return on capital | % | 28.8 | 5.5 | 524.7% | |
Exports to sales | % | 20.7 | 0.1 | 14,581.0% | |
Imports to sales | % | 0.8 | 10.0 | 7.6% | |
Exports (fob) | Rs m | 2,294 | 17 | 13,760.1% | |
Imports (cif) | Rs m | 84 | 1,170 | 7.2% | |
Fx inflow | Rs m | 2,294 | 17 | 13,760.1% | |
Fx outflow | Rs m | 523 | 1,170 | 44.7% | |
Net fx | Rs m | 1,771 | -1,153 | -153.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 114 | 1,028.5% | |
From Investments | Rs m | 1,433 | 187 | 767.2% | |
From Financial Activity | Rs m | -2,802 | -180 | 1,553.8% | |
Net Cashflow | Rs m | -195 | 121 | -161.4% |
Indian Promoters | % | 56.2 | 40.1 | 140.2% | |
Foreign collaborators | % | 0.0 | 24.9 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.8 | 1.1% | |
FIIs | % | 0.0 | 1.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 35.0 | 125.1% | |
Shareholders | 11,841 | 32,416 | 36.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Munjal Showa |
---|---|---|
1-Day | 2.65% | 1.88% |
1-Month | 7.48% | -1.78% |
1-Year | 64.40% | 2.94% |
3-Year CAGR | 53.77% | 3.66% |
5-Year CAGR | 36.63% | 1.67% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Munjal Showa share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Munjal Showa the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Munjal Showa.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Munjal Showa paid Rs 4.5, and its dividend payout ratio stood at 58.5%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Munjal Showa.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.