HI-TECH GEARS | LUMAX IND | HI-TECH GEARS/ LUMAX IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 40.7 | 63.3% | View Chart |
P/BV | x | 3.1 | 3.1 | 99.9% | View Chart |
Dividend Yield | % | 0.6 | 1.6 | 41.4% |
HI-TECH GEARS LUMAX IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
LUMAX IND Mar-24 |
HI-TECH GEARS/ LUMAX IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 2,815 | 28.4% | |
Low | Rs | 243 | 1,710 | 14.2% | |
Sales per share (Unadj.) | Rs | 589.4 | 2,819.9 | 20.9% | |
Earnings per share (Unadj.) | Rs | 60.8 | 118.7 | 51.2% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 218.0 | 42.8% | |
Dividends per share (Unadj.) | Rs | 5.00 | 35.00 | 14.3% | |
Avg Dividend yield | % | 1.0 | 1.5 | 62.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 718.2 | 34.5% | |
Shares outstanding (eoy) | m | 18.78 | 9.35 | 200.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.8 | 110.1% | |
Avg P/E ratio | x | 8.6 | 19.1 | 44.9% | |
P/CF ratio (eoy) | x | 5.6 | 10.4 | 53.7% | |
Price / Book Value ratio | x | 2.1 | 3.1 | 66.7% | |
Dividend payout | % | 8.2 | 29.5 | 27.9% | |
Avg Mkt Cap | Rs m | 9,777 | 21,152 | 46.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 3,235 | 60.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 26,366 | 42.0% | |
Other income | Rs m | 99 | 114 | 87.2% | |
Total revenues | Rs m | 11,168 | 26,480 | 42.2% | |
Gross profit | Rs m | 2,269 | 2,892 | 78.5% | |
Depreciation | Rs m | 612 | 928 | 65.9% | |
Interest | Rs m | 378 | 486 | 77.7% | |
Profit before tax | Rs m | 1,379 | 1,592 | 86.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 482 | 49.2% | |
Profit after tax | Rs m | 1,143 | 1,110 | 102.9% | |
Gross profit margin | % | 20.5 | 11.0 | 186.9% | |
Effective tax rate | % | 17.2 | 30.3 | 56.7% | |
Net profit margin | % | 10.3 | 4.2 | 245.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 12,341 | 35.1% | |
Current liabilities | Rs m | 3,110 | 15,395 | 20.2% | |
Net working cap to sales | % | 11.0 | -11.6 | -95.3% | |
Current ratio | x | 1.4 | 0.8 | 173.7% | |
Inventory Days | Days | 9 | 33 | 26.1% | |
Debtors Days | Days | 66 | 482 | 13.7% | |
Net fixed assets | Rs m | 4,925 | 13,874 | 35.5% | |
Share capital | Rs m | 188 | 93 | 200.9% | |
"Free" reserves | Rs m | 4,468 | 6,622 | 67.5% | |
Net worth | Rs m | 4,656 | 6,715 | 69.3% | |
Long term debt | Rs m | 1,435 | 1,539 | 93.2% | |
Total assets | Rs m | 9,257 | 26,216 | 35.3% | |
Interest coverage | x | 4.7 | 4.3 | 108.8% | |
Debt to equity ratio | x | 0.3 | 0.2 | 134.5% | |
Sales to assets ratio | x | 1.2 | 1.0 | 118.9% | |
Return on assets | % | 16.4 | 6.1 | 269.7% | |
Return on equity | % | 24.5 | 16.5 | 148.4% | |
Return on capital | % | 28.8 | 25.2 | 114.6% | |
Exports to sales | % | 20.7 | 1.2 | 1,727.4% | |
Imports to sales | % | 0.8 | 25.6 | 3.0% | |
Exports (fob) | Rs m | 2,294 | 316 | 725.2% | |
Imports (cif) | Rs m | 84 | 6,762 | 1.2% | |
Fx inflow | Rs m | 2,294 | 316 | 725.2% | |
Fx outflow | Rs m | 523 | 6,762 | 7.7% | |
Net fx | Rs m | 1,771 | -6,445 | -27.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,324 | 88.7% | |
From Investments | Rs m | 1,433 | -2,447 | -58.6% | |
From Financial Activity | Rs m | -2,802 | 1,367 | -205.0% | |
Net Cashflow | Rs m | -195 | 243 | -80.0% |
Indian Promoters | % | 56.2 | 37.5 | 149.9% | |
Foreign collaborators | % | 0.0 | 37.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.7 | 0.4% | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 175.1% | |
Shareholders | 11,841 | 18,884 | 62.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | LUMAX IND |
---|---|---|
1-Day | 1.64% | 0.67% |
1-Month | 0.23% | -10.01% |
1-Year | 69.38% | -14.69% |
3-Year CAGR | 53.14% | 15.38% |
5-Year CAGR | 35.30% | 12.90% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the LUMAX IND share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of LUMAX IND the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of LUMAX IND.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
LUMAX IND paid Rs 35.0, and its dividend payout ratio stood at 29.5%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of LUMAX IND.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.