HI-TECH GEARS | LUMAX AUTO TECHNO | HI-TECH GEARS/ LUMAX AUTO TECHNO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | 17.8 | 148.5% | View Chart |
P/BV | x | 3.2 | 4.3 | 73.9% | View Chart |
Dividend Yield | % | 0.6 | 1.1 | 57.5% |
HI-TECH GEARS LUMAX AUTO TECHNO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
LUMAX AUTO TECHNO Mar-24 |
HI-TECH GEARS/ LUMAX AUTO TECHNO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 498 | 160.3% | |
Low | Rs | 243 | 270 | 90.0% | |
Sales per share (Unadj.) | Rs | 589.4 | 414.0 | 142.4% | |
Earnings per share (Unadj.) | Rs | 60.8 | 24.5 | 248.4% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 41.8 | 223.4% | |
Dividends per share (Unadj.) | Rs | 5.00 | 5.50 | 90.9% | |
Avg Dividend yield | % | 1.0 | 1.4 | 67.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 115.8 | 214.0% | |
Shares outstanding (eoy) | m | 18.78 | 68.16 | 27.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 95.2% | |
Avg P/E ratio | x | 8.6 | 15.7 | 54.6% | |
P/CF ratio (eoy) | x | 5.6 | 9.2 | 60.7% | |
Price / Book Value ratio | x | 2.1 | 3.3 | 63.4% | |
Dividend payout | % | 8.2 | 22.5 | 36.6% | |
Avg Mkt Cap | Rs m | 9,777 | 26,174 | 37.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 3,622 | 54.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 28,217 | 39.2% | |
Other income | Rs m | 99 | 450 | 22.1% | |
Total revenues | Rs m | 11,168 | 28,667 | 39.0% | |
Gross profit | Rs m | 2,269 | 3,686 | 61.6% | |
Depreciation | Rs m | 612 | 1,180 | 51.8% | |
Interest | Rs m | 378 | 689 | 54.8% | |
Profit before tax | Rs m | 1,379 | 2,267 | 60.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 598 | 39.6% | |
Profit after tax | Rs m | 1,143 | 1,670 | 68.4% | |
Gross profit margin | % | 20.5 | 13.1 | 156.9% | |
Effective tax rate | % | 17.2 | 26.4 | 65.1% | |
Net profit margin | % | 10.3 | 5.9 | 174.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 13,178 | 32.9% | |
Current liabilities | Rs m | 3,110 | 11,105 | 28.0% | |
Net working cap to sales | % | 11.0 | 7.3 | 150.2% | |
Current ratio | x | 1.4 | 1.2 | 117.4% | |
Inventory Days | Days | 9 | 62 | 14.1% | |
Debtors Days | Days | 66 | 757 | 8.7% | |
Net fixed assets | Rs m | 4,925 | 12,785 | 38.5% | |
Share capital | Rs m | 188 | 136 | 137.7% | |
"Free" reserves | Rs m | 4,468 | 7,760 | 57.6% | |
Net worth | Rs m | 4,656 | 7,896 | 59.0% | |
Long term debt | Rs m | 1,435 | 3,217 | 44.6% | |
Total assets | Rs m | 9,257 | 25,964 | 35.7% | |
Interest coverage | x | 4.7 | 4.3 | 108.4% | |
Debt to equity ratio | x | 0.3 | 0.4 | 75.7% | |
Sales to assets ratio | x | 1.2 | 1.1 | 110.0% | |
Return on assets | % | 16.4 | 9.1 | 180.8% | |
Return on equity | % | 24.5 | 21.1 | 116.1% | |
Return on capital | % | 28.8 | 26.6 | 108.4% | |
Exports to sales | % | 20.7 | 0.4 | 4,992.7% | |
Imports to sales | % | 0.8 | 0.8 | 94.9% | |
Exports (fob) | Rs m | 2,294 | 117 | 1,958.5% | |
Imports (cif) | Rs m | 84 | 227 | 37.2% | |
Fx inflow | Rs m | 2,294 | 117 | 1,958.5% | |
Fx outflow | Rs m | 523 | 227 | 230.5% | |
Net fx | Rs m | 1,771 | -110 | -1,612.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 2,654 | 44.3% | |
From Investments | Rs m | 1,433 | -2,492 | -57.5% | |
From Financial Activity | Rs m | -2,802 | -398 | 704.1% | |
Net Cashflow | Rs m | -195 | -236 | 82.5% |
Indian Promoters | % | 56.2 | 56.0 | 100.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.9 | 0.1% | |
FIIs | % | 0.0 | 5.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 44.0 | 99.4% | |
Shareholders | 11,841 | 41,124 | 28.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | LUMAX AUTO TECHNO |
---|---|---|
1-Day | 2.65% | 0.39% |
1-Month | 7.48% | -0.26% |
1-Year | 64.40% | 30.01% |
3-Year CAGR | 53.77% | 47.86% |
5-Year CAGR | 36.63% | 38.20% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the LUMAX AUTO TECHNO share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of LUMAX AUTO TECHNO the stake stands at 56.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of LUMAX AUTO TECHNO.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
LUMAX AUTO TECHNO paid Rs 5.5, and its dividend payout ratio stood at 22.5%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of LUMAX AUTO TECHNO.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.