HI-TECH GEARS | AUTOMOTIVE STAMP | HI-TECH GEARS/ AUTOMOTIVE STAMP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 48.6 | 53.0% | View Chart |
P/BV | x | 3.1 | - | - | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS AUTOMOTIVE STAMP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
AUTOMOTIVE STAMP Mar-24 |
HI-TECH GEARS/ AUTOMOTIVE STAMP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 720 | 110.9% | |
Low | Rs | 243 | 290 | 83.8% | |
Sales per share (Unadj.) | Rs | 589.4 | 555.1 | 106.2% | |
Earnings per share (Unadj.) | Rs | 60.8 | 12.7 | 478.4% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 23.0 | 406.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | -4.6 | -5,335.2% | |
Shares outstanding (eoy) | m | 18.78 | 15.86 | 118.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 97.1% | |
Avg P/E ratio | x | 8.6 | 39.7 | 21.5% | |
P/CF ratio (eoy) | x | 5.6 | 22.0 | 25.4% | |
Price / Book Value ratio | x | 2.1 | -108.7 | -1.9% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 8,012 | 122.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 411 | 479.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 8,803 | 125.7% | |
Other income | Rs m | 99 | 9 | 1,104.6% | |
Total revenues | Rs m | 11,168 | 8,812 | 126.7% | |
Gross profit | Rs m | 2,269 | 508 | 446.6% | |
Depreciation | Rs m | 612 | 163 | 374.9% | |
Interest | Rs m | 378 | 152 | 248.1% | |
Profit before tax | Rs m | 1,379 | 202 | 683.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 0 | - | |
Profit after tax | Rs m | 1,143 | 202 | 566.5% | |
Gross profit margin | % | 20.5 | 5.8 | 355.2% | |
Effective tax rate | % | 17.2 | 0 | - | |
Net profit margin | % | 10.3 | 2.3 | 450.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,605 | 269.9% | |
Current liabilities | Rs m | 3,110 | 2,308 | 134.7% | |
Net working cap to sales | % | 11.0 | -8.0 | -138.1% | |
Current ratio | x | 1.4 | 0.7 | 200.3% | |
Inventory Days | Days | 9 | 3 | 321.2% | |
Debtors Days | Days | 66 | 296 | 22.3% | |
Net fixed assets | Rs m | 4,925 | 1,245 | 395.6% | |
Share capital | Rs m | 188 | 159 | 118.4% | |
"Free" reserves | Rs m | 4,468 | -232 | -1,923.0% | |
Net worth | Rs m | 4,656 | -74 | -6,317.4% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 2,850 | 324.8% | |
Interest coverage | x | 4.7 | 2.3 | 200.1% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 3.1 | 38.7% | |
Return on assets | % | 16.4 | 12.4 | 132.2% | |
Return on equity | % | 24.5 | -273.7 | -9.0% | |
Return on capital | % | 28.8 | -480.2 | -6.0% | |
Exports to sales | % | 20.7 | 0 | - | |
Imports to sales | % | 0.8 | 1.1 | 72.3% | |
Exports (fob) | Rs m | 2,294 | NA | - | |
Imports (cif) | Rs m | 84 | 93 | 90.9% | |
Fx inflow | Rs m | 2,294 | 0 | - | |
Fx outflow | Rs m | 523 | 95 | 551.3% | |
Net fx | Rs m | 1,771 | -95 | -1,866.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 311 | 377.4% | |
From Investments | Rs m | 1,433 | -124 | -1,153.9% | |
From Financial Activity | Rs m | -2,802 | -197 | 1,419.7% | |
Net Cashflow | Rs m | -195 | -10 | 1,883.2% |
Indian Promoters | % | 56.2 | 75.0 | 75.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 200.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 25.0 | 175.1% | |
Shareholders | 11,841 | 35,395 | 33.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | AUTOMOTIVE STAMP |
---|---|---|
1-Day | 1.64% | 1.63% |
1-Month | 0.23% | -8.78% |
1-Year | 69.38% | 47.29% |
3-Year CAGR | 53.14% | 58.14% |
5-Year CAGR | 35.30% | 81.68% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the AUTOMOTIVE STAMP share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of AUTOMOTIVE STAMP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of AUTOMOTIVE STAMP.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
AUTOMOTIVE STAMP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of AUTOMOTIVE STAMP.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.