HI-TECH GEARS | GS AUTO INT. | HI-TECH GEARS/ GS AUTO INT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 45.3 | 56.9% | View Chart |
P/BV | x | 3.1 | 2.5 | 123.3% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS GS AUTO INT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
GS AUTO INT. Mar-24 |
HI-TECH GEARS/ GS AUTO INT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 46 | 1,718.5% | |
Low | Rs | 243 | 14 | 1,735.4% | |
Sales per share (Unadj.) | Rs | 589.4 | 103.9 | 567.5% | |
Earnings per share (Unadj.) | Rs | 60.8 | 0.5 | 12,775.0% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 3.1 | 2,977.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 15.0 | 1,647.4% | |
Shares outstanding (eoy) | m | 18.78 | 14.51 | 129.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 303.4% | |
Avg P/E ratio | x | 8.6 | 63.5 | 13.5% | |
P/CF ratio (eoy) | x | 5.6 | 9.6 | 57.8% | |
Price / Book Value ratio | x | 2.1 | 2.0 | 104.5% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 439 | 2,228.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 261 | 754.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 1,507 | 734.5% | |
Other income | Rs m | 99 | 4 | 2,758.3% | |
Total revenues | Rs m | 11,168 | 1,511 | 739.3% | |
Gross profit | Rs m | 2,269 | 93 | 2,449.7% | |
Depreciation | Rs m | 612 | 39 | 1,584.4% | |
Interest | Rs m | 378 | 48 | 794.0% | |
Profit before tax | Rs m | 1,379 | 10 | 13,697.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 3 | 7,493.0% | |
Profit after tax | Rs m | 1,143 | 7 | 16,534.4% | |
Gross profit margin | % | 20.5 | 6.1 | 333.5% | |
Effective tax rate | % | 17.2 | 31.4 | 54.7% | |
Net profit margin | % | 10.3 | 0.5 | 2,251.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 482 | 899.1% | |
Current liabilities | Rs m | 3,110 | 526 | 591.2% | |
Net working cap to sales | % | 11.0 | -2.9 | -375.3% | |
Current ratio | x | 1.4 | 0.9 | 152.1% | |
Inventory Days | Days | 9 | 7 | 128.2% | |
Debtors Days | Days | 66 | 361 | 18.3% | |
Net fixed assets | Rs m | 4,925 | 422 | 1,166.4% | |
Share capital | Rs m | 188 | 73 | 258.8% | |
"Free" reserves | Rs m | 4,468 | 146 | 3,064.8% | |
Net worth | Rs m | 4,656 | 218 | 2,132.2% | |
Long term debt | Rs m | 1,435 | 126 | 1,138.8% | |
Total assets | Rs m | 9,257 | 904 | 1,024.0% | |
Interest coverage | x | 4.7 | 1.2 | 383.9% | |
Debt to equity ratio | x | 0.3 | 0.6 | 53.4% | |
Sales to assets ratio | x | 1.2 | 1.7 | 71.7% | |
Return on assets | % | 16.4 | 6.0 | 272.5% | |
Return on equity | % | 24.5 | 3.2 | 775.7% | |
Return on capital | % | 28.8 | 16.7 | 172.4% | |
Exports to sales | % | 20.7 | 1.3 | 1,536.9% | |
Imports to sales | % | 0.8 | 0 | - | |
Exports (fob) | Rs m | 2,294 | 20 | 11,288.4% | |
Imports (cif) | Rs m | 84 | NA | - | |
Fx inflow | Rs m | 2,294 | 20 | 11,288.4% | |
Fx outflow | Rs m | 523 | 0 | 1,307,725.0% | |
Net fx | Rs m | 1,771 | 20 | 8,731.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 89 | 1,318.2% | |
From Investments | Rs m | 1,433 | -13 | -11,040.0% | |
From Financial Activity | Rs m | -2,802 | -76 | 3,677.4% | |
Net Cashflow | Rs m | -195 | 0 | 243,400.0% |
Indian Promoters | % | 56.2 | 41.7 | 134.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 58.3 | 75.1% | |
Shareholders | 11,841 | 7,502 | 157.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | GS AUTO INT. |
---|---|---|
1-Day | 1.64% | 2.47% |
1-Month | 0.23% | 4.09% |
1-Year | 69.38% | 65.29% |
3-Year CAGR | 53.14% | 59.06% |
5-Year CAGR | 35.30% | 60.16% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the GS AUTO INT. share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of GS AUTO INT. the stake stands at 41.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of GS AUTO INT..
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
GS AUTO INT. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of GS AUTO INT..
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.