HI-TECH GEARS | GABRIEL INDIA | HI-TECH GEARS/ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.6 | 29.1 | 84.7% | View Chart |
P/BV | x | 3.0 | 6.1 | 48.9% | View Chart |
Dividend Yield | % | 0.7 | 0.9 | 72.0% |
HI-TECH GEARS GABRIEL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
GABRIEL INDIA Mar-24 |
HI-TECH GEARS/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 440 | 181.5% | |
Low | Rs | 243 | 136 | 178.8% | |
Sales per share (Unadj.) | Rs | 589.4 | 236.9 | 248.8% | |
Earnings per share (Unadj.) | Rs | 60.8 | 12.4 | 488.9% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 16.6 | 562.1% | |
Dividends per share (Unadj.) | Rs | 5.00 | 4.00 | 125.0% | |
Avg Dividend yield | % | 1.0 | 1.4 | 69.1% | |
Book value per share (Unadj.) | Rs | 247.9 | 69.8 | 355.3% | |
Shares outstanding (eoy) | m | 18.78 | 143.64 | 13.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.2 | 72.7% | |
Avg P/E ratio | x | 8.6 | 23.1 | 37.0% | |
P/CF ratio (eoy) | x | 5.6 | 17.3 | 32.2% | |
Price / Book Value ratio | x | 2.1 | 4.1 | 50.9% | |
Dividend payout | % | 8.2 | 32.1 | 25.6% | |
Avg Mkt Cap | Rs m | 9,777 | 41,362 | 23.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 2,123 | 92.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 34,026 | 32.5% | |
Other income | Rs m | 99 | 194 | 51.1% | |
Total revenues | Rs m | 11,168 | 34,220 | 32.6% | |
Gross profit | Rs m | 2,269 | 2,926 | 77.6% | |
Depreciation | Rs m | 612 | 599 | 102.0% | |
Interest | Rs m | 378 | 82 | 458.4% | |
Profit before tax | Rs m | 1,379 | 2,438 | 56.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 651 | 36.4% | |
Profit after tax | Rs m | 1,143 | 1,787 | 63.9% | |
Gross profit margin | % | 20.5 | 8.6 | 238.4% | |
Effective tax rate | % | 17.2 | 26.7 | 64.3% | |
Net profit margin | % | 10.3 | 5.3 | 196.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 11,401 | 38.0% | |
Current liabilities | Rs m | 3,110 | 7,050 | 44.1% | |
Net working cap to sales | % | 11.0 | 12.8 | 86.3% | |
Current ratio | x | 1.4 | 1.6 | 86.1% | |
Inventory Days | Days | 9 | 47 | 18.5% | |
Debtors Days | Days | 66 | 53 | 125.4% | |
Net fixed assets | Rs m | 4,925 | 9,375 | 52.5% | |
Share capital | Rs m | 188 | 144 | 130.7% | |
"Free" reserves | Rs m | 4,468 | 9,878 | 45.2% | |
Net worth | Rs m | 4,656 | 10,022 | 46.5% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 20,776 | 44.6% | |
Interest coverage | x | 4.7 | 30.6 | 15.2% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.6 | 73.0% | |
Return on assets | % | 16.4 | 9.0 | 182.5% | |
Return on equity | % | 24.5 | 17.8 | 137.6% | |
Return on capital | % | 28.8 | 25.2 | 114.7% | |
Exports to sales | % | 20.7 | 1.7 | 1,210.3% | |
Imports to sales | % | 0.8 | 8.0 | 9.6% | |
Exports (fob) | Rs m | 2,294 | 583 | 393.7% | |
Imports (cif) | Rs m | 84 | 2,715 | 3.1% | |
Fx inflow | Rs m | 2,294 | 583 | 393.7% | |
Fx outflow | Rs m | 523 | 2,715 | 19.3% | |
Net fx | Rs m | 1,771 | -2,132 | -83.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,766 | 66.5% | |
From Investments | Rs m | 1,433 | -1,286 | -111.4% | |
From Financial Activity | Rs m | -2,802 | -279 | 1,005.4% | |
Net Cashflow | Rs m | -195 | 201 | -96.9% |
Indian Promoters | % | 56.2 | 55.0 | 102.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 18.4 | 0.1% | |
FIIs | % | 0.0 | 5.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 45.0 | 97.3% | |
Shareholders | 11,841 | 142,821 | 8.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES FIEM INDUSTRIES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Gabriel India |
---|---|---|
1-Day | -3.28% | 0.48% |
1-Month | -8.25% | -1.60% |
1-Year | 56.04% | 3.08% |
3-Year CAGR | 50.82% | 46.34% |
5-Year CAGR | 33.28% | 27.89% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Gabriel India share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Gabriel India the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Gabriel India.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Gabriel India paid Rs 4.0, and its dividend payout ratio stood at 32.1%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Gabriel India.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.