HI-TECH GEARS | FIEM INDUSTRIES | HI-TECH GEARS/ FIEM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.6 | 21.1 | 116.7% | View Chart |
P/BV | x | 3.0 | 4.4 | 67.6% | View Chart |
Dividend Yield | % | 0.7 | 1.3 | 50.3% |
HI-TECH GEARS FIEM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
FIEM INDUSTRIES Mar-24 |
HI-TECH GEARS/ FIEM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 2,408 | 33.2% | |
Low | Rs | 243 | 771 | 31.5% | |
Sales per share (Unadj.) | Rs | 589.4 | 770.8 | 76.5% | |
Earnings per share (Unadj.) | Rs | 60.8 | 63.0 | 96.6% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 85.3 | 109.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 20.00 | 25.0% | |
Avg Dividend yield | % | 1.0 | 1.3 | 76.3% | |
Book value per share (Unadj.) | Rs | 247.9 | 337.0 | 73.6% | |
Shares outstanding (eoy) | m | 18.78 | 26.32 | 71.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.1 | 42.8% | |
Avg P/E ratio | x | 8.6 | 25.2 | 33.9% | |
P/CF ratio (eoy) | x | 5.6 | 18.6 | 29.9% | |
Price / Book Value ratio | x | 2.1 | 4.7 | 44.5% | |
Dividend payout | % | 8.2 | 31.7 | 25.9% | |
Avg Mkt Cap | Rs m | 9,777 | 41,842 | 23.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 2,908 | 67.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 20,288 | 54.6% | |
Other income | Rs m | 99 | 162 | 61.3% | |
Total revenues | Rs m | 11,168 | 20,450 | 54.6% | |
Gross profit | Rs m | 2,269 | 2,684 | 84.5% | |
Depreciation | Rs m | 612 | 587 | 104.3% | |
Interest | Rs m | 378 | 29 | 1,285.6% | |
Profit before tax | Rs m | 1,379 | 2,231 | 61.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 572 | 41.4% | |
Profit after tax | Rs m | 1,143 | 1,658 | 68.9% | |
Gross profit margin | % | 20.5 | 13.2 | 154.9% | |
Effective tax rate | % | 17.2 | 25.7 | 66.9% | |
Net profit margin | % | 10.3 | 8.2 | 126.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 6,936 | 62.5% | |
Current liabilities | Rs m | 3,110 | 2,814 | 110.5% | |
Net working cap to sales | % | 11.0 | 20.3 | 54.3% | |
Current ratio | x | 1.4 | 2.5 | 56.5% | |
Inventory Days | Days | 9 | 4 | 204.5% | |
Debtors Days | Days | 66 | 349 | 19.0% | |
Net fixed assets | Rs m | 4,925 | 5,249 | 93.8% | |
Share capital | Rs m | 188 | 263 | 71.3% | |
"Free" reserves | Rs m | 4,468 | 8,606 | 51.9% | |
Net worth | Rs m | 4,656 | 8,869 | 52.5% | |
Long term debt | Rs m | 1,435 | 0 | - | |
Total assets | Rs m | 9,257 | 12,185 | 76.0% | |
Interest coverage | x | 4.7 | 76.9 | 6.0% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.7 | 71.8% | |
Return on assets | % | 16.4 | 13.9 | 118.6% | |
Return on equity | % | 24.5 | 18.7 | 131.3% | |
Return on capital | % | 28.8 | 25.5 | 113.2% | |
Exports to sales | % | 20.7 | 1.5 | 1,416.1% | |
Imports to sales | % | 0.8 | 17.8 | 4.3% | |
Exports (fob) | Rs m | 2,294 | 297 | 772.6% | |
Imports (cif) | Rs m | 84 | 3,615 | 2.3% | |
Fx inflow | Rs m | 2,294 | 297 | 772.6% | |
Fx outflow | Rs m | 523 | 3,615 | 14.5% | |
Net fx | Rs m | 1,771 | -3,318 | -53.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 1,349 | 87.1% | |
From Investments | Rs m | 1,433 | -686 | -208.8% | |
From Financial Activity | Rs m | -2,802 | -431 | 649.7% | |
Net Cashflow | Rs m | -195 | 230 | -84.6% |
Indian Promoters | % | 56.2 | 59.0 | 95.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.5 | 0.2% | |
FIIs | % | 0.0 | 3.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 41.0 | 106.7% | |
Shareholders | 11,841 | 69,660 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | FIEM INDUSTRIES |
---|---|---|
1-Day | -3.28% | -0.55% |
1-Month | -8.25% | -6.69% |
1-Year | 56.04% | 60.81% |
3-Year CAGR | 50.82% | 39.32% |
5-Year CAGR | 33.28% | 50.39% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the FIEM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of FIEM INDUSTRIES the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of FIEM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
FIEM INDUSTRIES paid Rs 20.0, and its dividend payout ratio stood at 31.7%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of FIEM INDUSTRIES.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.