HI-TECH GEARS | BANCO PRODUCTS | HI-TECH GEARS/ BANCO PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.6 | 21.9 | 112.4% | View Chart |
P/BV | x | 3.0 | 7.2 | 41.7% | View Chart |
Dividend Yield | % | 0.7 | 1.9 | 35.5% |
HI-TECH GEARS BANCO PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
BANCO PRODUCTS Mar-24 |
HI-TECH GEARS/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 733 | 108.9% | |
Low | Rs | 243 | 220 | 110.3% | |
Sales per share (Unadj.) | Rs | 589.4 | 387.1 | 152.3% | |
Earnings per share (Unadj.) | Rs | 60.8 | 37.9 | 160.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 48.6 | 192.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 20.00 | 25.0% | |
Avg Dividend yield | % | 1.0 | 4.2 | 22.9% | |
Book value per share (Unadj.) | Rs | 247.9 | 147.0 | 168.6% | |
Shares outstanding (eoy) | m | 18.78 | 71.52 | 26.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.2 | 71.7% | |
Avg P/E ratio | x | 8.6 | 12.6 | 68.1% | |
P/CF ratio (eoy) | x | 5.6 | 9.8 | 56.8% | |
Price / Book Value ratio | x | 2.1 | 3.2 | 64.8% | |
Dividend payout | % | 8.2 | 52.7 | 15.6% | |
Avg Mkt Cap | Rs m | 9,777 | 34,086 | 28.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 2,819 | 69.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 27,684 | 40.0% | |
Other income | Rs m | 99 | 377 | 26.3% | |
Total revenues | Rs m | 11,168 | 28,062 | 39.8% | |
Gross profit | Rs m | 2,269 | 4,223 | 53.7% | |
Depreciation | Rs m | 612 | 760 | 80.5% | |
Interest | Rs m | 378 | 214 | 176.8% | |
Profit before tax | Rs m | 1,379 | 3,627 | 38.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 913 | 25.9% | |
Profit after tax | Rs m | 1,143 | 2,714 | 42.1% | |
Gross profit margin | % | 20.5 | 15.3 | 134.4% | |
Effective tax rate | % | 17.2 | 25.2 | 68.2% | |
Net profit margin | % | 10.3 | 9.8 | 105.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 15,061 | 28.8% | |
Current liabilities | Rs m | 3,110 | 6,715 | 46.3% | |
Net working cap to sales | % | 11.0 | 30.1 | 36.6% | |
Current ratio | x | 1.4 | 2.2 | 62.1% | |
Inventory Days | Days | 9 | 2 | 534.0% | |
Debtors Days | Days | 66 | 634 | 10.4% | |
Net fixed assets | Rs m | 4,925 | 4,763 | 103.4% | |
Share capital | Rs m | 188 | 143 | 131.3% | |
"Free" reserves | Rs m | 4,468 | 10,372 | 43.1% | |
Net worth | Rs m | 4,656 | 10,515 | 44.3% | |
Long term debt | Rs m | 1,435 | 355 | 404.1% | |
Total assets | Rs m | 9,257 | 19,823 | 46.7% | |
Interest coverage | x | 4.7 | 18.0 | 25.9% | |
Debt to equity ratio | x | 0.3 | 0 | 912.6% | |
Sales to assets ratio | x | 1.2 | 1.4 | 85.6% | |
Return on assets | % | 16.4 | 14.8 | 111.2% | |
Return on equity | % | 24.5 | 25.8 | 95.1% | |
Return on capital | % | 28.8 | 35.3 | 81.6% | |
Exports to sales | % | 20.7 | 18.0 | 115.0% | |
Imports to sales | % | 0.8 | 11.2 | 6.8% | |
Exports (fob) | Rs m | 2,294 | 4,991 | 46.0% | |
Imports (cif) | Rs m | 84 | 3,103 | 2.7% | |
Fx inflow | Rs m | 2,294 | 4,991 | 46.0% | |
Fx outflow | Rs m | 523 | 3,103 | 16.9% | |
Net fx | Rs m | 1,771 | 1,888 | 93.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 4,581 | 25.6% | |
From Investments | Rs m | 1,433 | -1,138 | -125.9% | |
From Financial Activity | Rs m | -2,802 | -3,393 | 82.6% | |
Net Cashflow | Rs m | -195 | 50 | -389.4% |
Indian Promoters | % | 56.2 | 3.4 | 1,673.5% | |
Foreign collaborators | % | 0.0 | 64.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | 0.6% | |
FIIs | % | 0.0 | 3.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 32.1 | 136.3% | |
Shareholders | 11,841 | 58,795 | 20.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | Banco Products |
---|---|---|
1-Day | -3.28% | 6.21% |
1-Month | -8.25% | 51.40% |
1-Year | 56.04% | 80.08% |
3-Year CAGR | 50.82% | 80.90% |
5-Year CAGR | 33.28% | 61.51% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
Banco Products paid Rs 20.0, and its dividend payout ratio stood at 52.7%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.