HI-TECH GEARS | AUTOLITE (I) | HI-TECH GEARS/ AUTOLITE (I) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 26.4 | -0.7 | - | View Chart |
P/BV | x | 3.2 | 0.4 | 777.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
HI-TECH GEARS AUTOLITE (I) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
AUTOLITE (I) Mar-19 |
HI-TECH GEARS/ AUTOLITE (I) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 87 | 923.0% | |
Low | Rs | 243 | 28 | 878.7% | |
Sales per share (Unadj.) | Rs | 589.4 | 107.6 | 547.7% | |
Earnings per share (Unadj.) | Rs | 60.8 | 0.3 | 18,284.0% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 3.8 | 2,436.6% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 247.9 | 36.6 | 677.8% | |
Shares outstanding (eoy) | m | 18.78 | 11.18 | 168.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 166.5% | |
Avg P/E ratio | x | 8.6 | 171.8 | 5.0% | |
P/CF ratio (eoy) | x | 5.6 | 14.9 | 37.4% | |
Price / Book Value ratio | x | 2.1 | 1.6 | 134.6% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 9,777 | 638 | 1,532.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 116 | 1,700.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 1,203 | 920.0% | |
Other income | Rs m | 99 | 7 | 1,352.9% | |
Total revenues | Rs m | 11,168 | 1,211 | 922.6% | |
Gross profit | Rs m | 2,269 | 83 | 2,736.6% | |
Depreciation | Rs m | 612 | 39 | 1,562.9% | |
Interest | Rs m | 378 | 47 | 805.5% | |
Profit before tax | Rs m | 1,379 | 4 | 32,607.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 1 | 45,534.6% | |
Profit after tax | Rs m | 1,143 | 4 | 30,713.2% | |
Gross profit margin | % | 20.5 | 6.9 | 297.5% | |
Effective tax rate | % | 17.2 | 12.2 | 140.2% | |
Net profit margin | % | 10.3 | 0.3 | 3,342.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 604 | 716.7% | |
Current liabilities | Rs m | 3,110 | 504 | 617.2% | |
Net working cap to sales | % | 11.0 | 8.3 | 132.2% | |
Current ratio | x | 1.4 | 1.2 | 116.1% | |
Inventory Days | Days | 9 | 25 | 35.6% | |
Debtors Days | Days | 66 | 1,079 | 6.1% | |
Net fixed assets | Rs m | 4,925 | 468 | 1,051.8% | |
Share capital | Rs m | 188 | 112 | 167.8% | |
"Free" reserves | Rs m | 4,468 | 297 | 1,504.2% | |
Net worth | Rs m | 4,656 | 409 | 1,138.6% | |
Long term debt | Rs m | 1,435 | 156 | 922.0% | |
Total assets | Rs m | 9,257 | 1,073 | 863.0% | |
Interest coverage | x | 4.7 | 1.1 | 426.7% | |
Debt to equity ratio | x | 0.3 | 0.4 | 81.0% | |
Sales to assets ratio | x | 1.2 | 1.1 | 106.6% | |
Return on assets | % | 16.4 | 4.7 | 348.1% | |
Return on equity | % | 24.5 | 0.9 | 2,701.1% | |
Return on capital | % | 28.8 | 9.1 | 318.6% | |
Exports to sales | % | 20.7 | 17.1 | 121.1% | |
Imports to sales | % | 0.8 | 5.3 | 14.3% | |
Exports (fob) | Rs m | 2,294 | 206 | 1,114.3% | |
Imports (cif) | Rs m | 84 | 64 | 131.9% | |
Fx inflow | Rs m | 2,294 | 206 | 1,114.3% | |
Fx outflow | Rs m | 523 | 73 | 720.0% | |
Net fx | Rs m | 1,771 | 133 | 1,329.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 127 | 927.9% | |
From Investments | Rs m | 1,433 | -57 | -2,530.9% | |
From Financial Activity | Rs m | -2,802 | -73 | 3,831.8% | |
Net Cashflow | Rs m | -195 | -3 | 6,162.0% |
Indian Promoters | % | 56.2 | 54.2 | 103.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | 5.1% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 45.8 | 95.6% | |
Shareholders | 11,841 | 10,485 | 112.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | AUTOLITE (I) |
---|---|---|
1-Day | 2.65% | 0.67% |
1-Month | 7.48% | -3.51% |
1-Year | 64.40% | -23.93% |
3-Year CAGR | 53.77% | -28.55% |
5-Year CAGR | 36.63% | -24.49% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the AUTOLITE (I) share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of AUTOLITE (I) the stake stands at 54.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of AUTOLITE (I).
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
AUTOLITE (I) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of AUTOLITE (I).
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.