HI-TECH GEARS | AKAR TOOLS L | HI-TECH GEARS/ AKAR TOOLS L |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.7 | 17.8 | 144.8% | View Chart |
P/BV | x | 3.1 | 2.5 | 124.9% | View Chart |
Dividend Yield | % | 0.6 | 0.6 | 110.9% |
HI-TECH GEARS AKAR TOOLS L |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HI-TECH GEARS Mar-24 |
AKAR TOOLS L Mar-24 |
HI-TECH GEARS/ AKAR TOOLS L |
5-Yr Chart Click to enlarge
|
||
High | Rs | 798 | 170 | 470.5% | |
Low | Rs | 243 | 66 | 366.4% | |
Sales per share (Unadj.) | Rs | 589.4 | 346.4 | 170.1% | |
Earnings per share (Unadj.) | Rs | 60.8 | 5.1 | 1,195.3% | |
Cash flow per share (Unadj.) | Rs | 93.4 | 8.8 | 1,056.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.60 | 833.3% | |
Avg Dividend yield | % | 1.0 | 0.5 | 188.9% | |
Book value per share (Unadj.) | Rs | 247.9 | 41.2 | 601.5% | |
Shares outstanding (eoy) | m | 18.78 | 10.79 | 174.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 259.4% | |
Avg P/E ratio | x | 8.6 | 23.2 | 36.9% | |
P/CF ratio (eoy) | x | 5.6 | 13.3 | 41.7% | |
Price / Book Value ratio | x | 2.1 | 2.9 | 73.4% | |
Dividend payout | % | 8.2 | 11.8 | 69.7% | |
Avg Mkt Cap | Rs m | 9,777 | 1,273 | 768.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,967 | 437 | 450.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,069 | 3,738 | 296.1% | |
Other income | Rs m | 99 | 2 | 4,189.9% | |
Total revenues | Rs m | 11,168 | 3,741 | 298.6% | |
Gross profit | Rs m | 2,269 | 239 | 949.8% | |
Depreciation | Rs m | 612 | 40 | 1,513.1% | |
Interest | Rs m | 378 | 112 | 337.8% | |
Profit before tax | Rs m | 1,379 | 89 | 1,548.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 237 | 34 | 693.1% | |
Profit after tax | Rs m | 1,143 | 55 | 2,080.4% | |
Gross profit margin | % | 20.5 | 6.4 | 320.7% | |
Effective tax rate | % | 17.2 | 38.3 | 44.8% | |
Net profit margin | % | 10.3 | 1.5 | 702.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,332 | 1,582 | 273.8% | |
Current liabilities | Rs m | 3,110 | 1,350 | 230.4% | |
Net working cap to sales | % | 11.0 | 6.2 | 177.7% | |
Current ratio | x | 1.4 | 1.2 | 118.8% | |
Inventory Days | Days | 9 | 3 | 349.0% | |
Debtors Days | Days | 66 | 537 | 12.3% | |
Net fixed assets | Rs m | 4,925 | 580 | 848.8% | |
Share capital | Rs m | 188 | 54 | 348.1% | |
"Free" reserves | Rs m | 4,468 | 391 | 1,143.3% | |
Net worth | Rs m | 4,656 | 445 | 1,046.9% | |
Long term debt | Rs m | 1,435 | 275 | 522.2% | |
Total assets | Rs m | 9,257 | 2,162 | 428.1% | |
Interest coverage | x | 4.7 | 1.8 | 258.9% | |
Debt to equity ratio | x | 0.3 | 0.6 | 49.9% | |
Sales to assets ratio | x | 1.2 | 1.7 | 69.2% | |
Return on assets | % | 16.4 | 7.7 | 213.0% | |
Return on equity | % | 24.5 | 12.3 | 198.7% | |
Return on capital | % | 28.8 | 27.9 | 103.3% | |
Exports to sales | % | 20.7 | 19.4 | 106.8% | |
Imports to sales | % | 0.8 | 1.1 | 68.6% | |
Exports (fob) | Rs m | 2,294 | 725 | 316.3% | |
Imports (cif) | Rs m | 84 | 42 | 203.1% | |
Fx inflow | Rs m | 2,294 | 725 | 316.3% | |
Fx outflow | Rs m | 523 | 42 | 1,258.3% | |
Net fx | Rs m | 1,771 | 684 | 259.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,175 | 99 | 1,185.4% | |
From Investments | Rs m | 1,433 | -173 | -826.2% | |
From Financial Activity | Rs m | -2,802 | 69 | -4,033.7% | |
Net Cashflow | Rs m | -195 | -5 | 3,982.0% |
Indian Promoters | % | 56.2 | 73.1 | 77.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.8 | 26.9 | 162.5% | |
Shareholders | 11,841 | 4,766 | 248.4% | ||
Pledged promoter(s) holding | % | 0.0 | 3.6 | - |
Compare HI-TECH GEARS With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HI-TECH GEARS | AKAR TOOLS L |
---|---|---|
1-Day | 1.64% | -0.19% |
1-Month | 0.23% | -3.51% |
1-Year | 69.38% | -10.52% |
3-Year CAGR | 53.14% | 47.26% |
5-Year CAGR | 35.30% | 38.56% |
* Compound Annual Growth Rate
Here are more details on the HI-TECH GEARS share price and the AKAR TOOLS L share price.
Moving on to shareholding structures...
The promoters of HI-TECH GEARS hold a 56.2% stake in the company. In case of AKAR TOOLS L the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH GEARS and the shareholding pattern of AKAR TOOLS L.
Finally, a word on dividends...
In the most recent financial year, HI-TECH GEARS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
AKAR TOOLS L paid Rs 0.6, and its dividend payout ratio stood at 11.8%.
You may visit here to review the dividend history of HI-TECH GEARS, and the dividend history of AKAR TOOLS L.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.