HCL TECHNOLOGIES | TECH MAHINDRA | HCL TECHNOLOGIES/ TECH MAHINDRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.3 | 50.5 | 58.1% | View Chart |
P/BV | x | 7.3 | 6.3 | 115.8% | View Chart |
Dividend Yield | % | 2.9 | 2.4 | 121.4% |
HCL TECHNOLOGIES TECH MAHINDRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCL TECHNOLOGIES Mar-24 |
TECH MAHINDRA Mar-24 |
HCL TECHNOLOGIES/ TECH MAHINDRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,697 | 1,416 | 119.8% | |
Low | Rs | 1,016 | 983 | 103.4% | |
Sales per share (Unadj.) | Rs | 405.0 | 589.2 | 68.7% | |
Earnings per share (Unadj.) | Rs | 57.9 | 27.2 | 213.2% | |
Cash flow per share (Unadj.) | Rs | 73.3 | 47.7 | 153.4% | |
Dividends per share (Unadj.) | Rs | 52.00 | 40.00 | 130.0% | |
Avg Dividend yield | % | 3.8 | 3.3 | 115.0% | |
Book value per share (Unadj.) | Rs | 249.2 | 298.7 | 83.4% | |
Shares outstanding (eoy) | m | 2,713.67 | 882.52 | 307.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 2.0 | 164.5% | |
Avg P/E ratio | x | 23.4 | 44.2 | 53.1% | |
P/CF ratio (eoy) | x | 18.5 | 25.1 | 73.7% | |
Price / Book Value ratio | x | 5.4 | 4.0 | 135.6% | |
Dividend payout | % | 89.8 | 147.3 | 61.0% | |
Avg Mkt Cap | Rs m | 3,681,019 | 1,058,564 | 347.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 624,800 | 291,283 | 214.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,099,130 | 519,955 | 211.4% | |
Other income | Rs m | 15,130 | 9,590 | 157.8% | |
Total revenues | Rs m | 1,114,260 | 529,545 | 210.4% | |
Gross profit | Rs m | 241,800 | 44,747 | 540.4% | |
Depreciation | Rs m | 41,730 | 18,171 | 229.7% | |
Interest | Rs m | 5,530 | 3,922 | 141.0% | |
Profit before tax | Rs m | 209,670 | 32,244 | 650.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 52,570 | 8,276 | 635.2% | |
Profit after tax | Rs m | 157,100 | 23,968 | 655.5% | |
Gross profit margin | % | 22.0 | 8.6 | 255.6% | |
Effective tax rate | % | 25.1 | 25.7 | 97.7% | |
Net profit margin | % | 14.3 | 4.6 | 310.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 593,310 | 234,253 | 253.3% | |
Current liabilities | Rs m | 227,260 | 126,166 | 180.1% | |
Net working cap to sales | % | 33.3 | 20.8 | 160.2% | |
Current ratio | x | 2.6 | 1.9 | 140.6% | |
Inventory Days | Days | 37 | 51 | 73.1% | |
Debtors Days | Days | 8 | 80 | 10.6% | |
Net fixed assets | Rs m | 394,150 | 185,587 | 212.4% | |
Share capital | Rs m | 5,430 | 4,413 | 123.0% | |
"Free" reserves | Rs m | 670,810 | 259,236 | 258.8% | |
Net worth | Rs m | 676,240 | 263,649 | 256.5% | |
Long term debt | Rs m | 22,230 | 1,025 | 2,168.8% | |
Total assets | Rs m | 987,460 | 419,840 | 235.2% | |
Interest coverage | x | 38.9 | 9.2 | 422.0% | |
Debt to equity ratio | x | 0 | 0 | 845.6% | |
Sales to assets ratio | x | 1.1 | 1.2 | 89.9% | |
Return on assets | % | 16.5 | 6.6 | 247.9% | |
Return on equity | % | 23.2 | 9.1 | 255.5% | |
Return on capital | % | 30.8 | 13.7 | 225.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 420 | NA | - | |
Fx inflow | Rs m | 449,270 | 393,604 | 114.1% | |
Fx outflow | Rs m | 66,010 | 259,975 | 25.4% | |
Net fx | Rs m | 383,260 | 133,629 | 286.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 224,480 | 63,764 | 352.0% | |
From Investments | Rs m | -67,230 | -13,137 | 511.8% | |
From Financial Activity | Rs m | -154,640 | -47,672 | 324.4% | |
Net Cashflow | Rs m | 3,760 | 2,908 | 129.3% |
Indian Promoters | % | 44.4 | 35.0 | 126.7% | |
Foreign collaborators | % | 16.5 | 0.0 | 82,300.0% | |
Indian inst/Mut Fund | % | 34.5 | 54.7 | 63.0% | |
FIIs | % | 18.7 | 23.7 | 78.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.2 | 65.0 | 60.3% | |
Shareholders | 875,164 | 774,997 | 112.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HCL TECHNOLOGIES With: INFOSYS TCS WIPRO LTIMINDTREE TANLA PLATFORMS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCl Tech. | Tech Mahindra | S&P BSE IT |
---|---|---|---|
1-Day | -0.70% | 2.28% | 0.73% |
1-Month | -1.21% | -0.11% | -1.05% |
1-Year | 37.48% | 40.24% | 25.32% |
3-Year CAGR | 17.93% | 3.36% | 6.12% |
5-Year CAGR | 26.26% | 17.36% | 22.21% |
* Compound Annual Growth Rate
Here are more details on the HCl Tech. share price and the Tech Mahindra share price.
Moving on to shareholding structures...
The promoters of HCl Tech. hold a 60.8% stake in the company. In case of Tech Mahindra the stake stands at 35.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCl Tech. and the shareholding pattern of Tech Mahindra.
Finally, a word on dividends...
In the most recent financial year, HCl Tech. paid a dividend of Rs 52.0 per share. This amounted to a Dividend Payout ratio of 89.8%.
Tech Mahindra paid Rs 40.0, and its dividend payout ratio stood at 147.3%.
You may visit here to review the dividend history of HCl Tech., and the dividend history of Tech Mahindra.
For a sector overview, read our software sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.