Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HARYANA LEATHER vs VINATI ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HARYANA LEATHER VINATI ORGANICS HARYANA LEATHER/
VINATI ORGANICS
 
P/E (TTM) x 10.2 52.7 19.3% View Chart
P/BV x 1.0 8.5 12.2% View Chart
Dividend Yield % 1.2 0.4 310.3%  

Financials

 HARYANA LEATHER   VINATI ORGANICS
EQUITY SHARE DATA
    HARYANA LEATHER
Mar-24
VINATI ORGANICS
Mar-24
HARYANA LEATHER/
VINATI ORGANICS
5-Yr Chart
Click to enlarge
High Rs762,030 3.7%   
Low Rs371,465 2.5%   
Sales per share (Unadj.) Rs90.5183.3 49.4%  
Earnings per share (Unadj.) Rs9.431.2 30.2%  
Cash flow per share (Unadj.) Rs11.238.2 29.3%  
Dividends per share (Unadj.) Rs1.007.00 14.3%  
Avg Dividend yield %1.80.4 441.8%  
Book value per share (Unadj.) Rs83.7222.0 37.7%  
Shares outstanding (eoy) m4.91103.67 4.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.69.5 6.5%   
Avg P/E ratio x6.056.1 10.7%  
P/CF ratio (eoy) x5.145.8 11.1%  
Price / Book Value ratio x0.77.9 8.6%  
Dividend payout %10.622.5 47.3%   
Avg Mkt Cap Rs m277181,130 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m451,190 3.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m44419,000 2.3%  
Other income Rs m36388 9.2%   
Total revenues Rs m48019,388 2.5%   
Gross profit Rs m304,710 0.6%  
Depreciation Rs m9729 1.2%   
Interest Rs m150 1.1%   
Profit before tax Rs m564,320 1.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,090 0.9%   
Profit after tax Rs m463,230 1.4%  
Gross profit margin %6.824.8 27.4%  
Effective tax rate %18.225.2 72.1%   
Net profit margin %10.417.0 61.2%  
BALANCE SHEET DATA
Current assets Rs m2249,899 2.3%   
Current liabilities Rs m572,183 2.6%   
Net working cap to sales %37.740.6 93.0%  
Current ratio x4.04.5 87.4%  
Inventory Days Days9326 353.4%  
Debtors Days Days76,8191,017 7,550.3%  
Net fixed assets Rs m25818,499 1.4%   
Share capital Rs m49104 47.3%   
"Free" reserves Rs m36222,908 1.6%   
Net worth Rs m41123,012 1.8%   
Long term debt Rs m00-   
Total assets Rs m48228,398 1.7%  
Interest coverage x103.688.2 117.5%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.7 137.7%   
Return on assets %9.711.5 83.9%  
Return on equity %11.214.0 80.0%  
Return on capital %13.919.0 73.0%  
Exports to sales %21.955.1 39.7%   
Imports to sales %2.27.1 31.5%   
Exports (fob) Rs m9710,473 0.9%   
Imports (cif) Rs m101,358 0.7%   
Fx inflow Rs m9710,473 0.9%   
Fx outflow Rs m201,358 1.5%   
Net fx Rs m779,115 0.8%   
CASH FLOW
From Operations Rs m793,318 2.4%  
From Investments Rs m-7-3,484 0.2%  
From Financial Activity Rs m-4-1,083 0.3%  
Net Cashflow Rs m69-1,249 -5.5%  

Share Holding

Indian Promoters % 22.8 74.3 30.7%  
Foreign collaborators % 18.5 0.0 -  
Indian inst/Mut Fund % 0.2 12.8 1.6%  
FIIs % 0.0 5.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.7 25.7 228.3%  
Shareholders   3,872 93,508 4.1%  
Pledged promoter(s) holding % 0.0 0.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HARYANA LEATHER With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on HAR.LEATHER vs Vinati Organics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HAR.LEATHER vs Vinati Organics Share Price Performance

Period HAR.LEATHER Vinati Organics
1-Day 2.54% 1.80%
1-Month -9.09% -2.66%
1-Year 69.47% 8.57%
3-Year CAGR 34.75% -0.86%
5-Year CAGR 29.77% 14.19%

* Compound Annual Growth Rate

Here are more details on the HAR.LEATHER share price and the Vinati Organics share price.

Moving on to shareholding structures...

The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of Vinati Organics the stake stands at 74.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of Vinati Organics.

Finally, a word on dividends...

In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.

Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 22.5%.

You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of Vinati Organics.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.