HARYANA LEATHER | VIVID GLOBAL INDUSTRIES | HARYANA LEATHER/ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 60.5 | 16.5% | View Chart |
P/BV | x | 1.0 | 1.2 | 82.3% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
HARYANA LEATHER VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-24 |
VIVID GLOBAL INDUSTRIES Mar-23 |
HARYANA LEATHER/ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 42 | 181.1% | |
Low | Rs | 37 | 18 | 210.3% | |
Sales per share (Unadj.) | Rs | 90.5 | 39.6 | 228.2% | |
Earnings per share (Unadj.) | Rs | 9.4 | -0.2 | -4,567.6% | |
Cash flow per share (Unadj.) | Rs | 11.2 | 0.6 | 1,719.9% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 83.7 | 16.1 | 519.5% | |
Shares outstanding (eoy) | m | 4.91 | 9.13 | 53.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 83.1% | |
Avg P/E ratio | x | 6.0 | -144.4 | -4.2% | |
P/CF ratio (eoy) | x | 5.1 | 45.8 | 11.0% | |
Price / Book Value ratio | x | 0.7 | 1.8 | 36.5% | |
Dividend payout | % | 10.6 | 0 | - | |
Avg Mkt Cap | Rs m | 277 | 272 | 102.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 18 | 254.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 362 | 122.7% | |
Other income | Rs m | 36 | 6 | 644.8% | |
Total revenues | Rs m | 480 | 368 | 130.5% | |
Gross profit | Rs m | 30 | 6 | 477.5% | |
Depreciation | Rs m | 9 | 8 | 110.9% | |
Interest | Rs m | 1 | 4 | 12.8% | |
Profit before tax | Rs m | 56 | 0 | -19,465.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 2 | 645.9% | |
Profit after tax | Rs m | 46 | -2 | -2,456.4% | |
Gross profit margin | % | 6.8 | 1.7 | 389.3% | |
Effective tax rate | % | 18.2 | -547.8 | -3.3% | |
Net profit margin | % | 10.4 | -0.5 | -2,000.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 224 | 212 | 105.6% | |
Current liabilities | Rs m | 57 | 123 | 46.1% | |
Net working cap to sales | % | 37.7 | 24.8 | 152.5% | |
Current ratio | x | 4.0 | 1.7 | 229.1% | |
Inventory Days | Days | 93 | 13 | 733.7% | |
Debtors Days | Days | 76,819 | 66,840,504 | 0.1% | |
Net fixed assets | Rs m | 258 | 67 | 387.7% | |
Share capital | Rs m | 49 | 46 | 107.5% | |
"Free" reserves | Rs m | 362 | 102 | 356.7% | |
Net worth | Rs m | 411 | 147 | 279.4% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 482 | 279 | 172.9% | |
Interest coverage | x | 103.6 | 0.9 | 11,113.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.3 | 71.0% | |
Return on assets | % | 9.7 | 0.9 | 1,116.2% | |
Return on equity | % | 11.2 | -1.3 | -878.6% | |
Return on capital | % | 13.9 | 2.7 | 511.9% | |
Exports to sales | % | 21.9 | 43.0 | 50.8% | |
Imports to sales | % | 2.2 | 45.9 | 4.9% | |
Exports (fob) | Rs m | 97 | 156 | 62.4% | |
Imports (cif) | Rs m | 10 | 166 | 6.0% | |
Fx inflow | Rs m | 97 | 156 | 62.4% | |
Fx outflow | Rs m | 20 | 168 | 12.0% | |
Net fx | Rs m | 77 | -12 | -652.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 21 | 376.8% | |
From Investments | Rs m | -7 | -2 | 342.4% | |
From Financial Activity | Rs m | -4 | -23 | 15.1% | |
Net Cashflow | Rs m | 69 | -4 | -1,534.4% |
Indian Promoters | % | 22.8 | 48.8 | 46.7% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 51.2 | 114.7% | |
Shareholders | 3,872 | 5,550 | 69.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | VIVID CHEMICALS |
---|---|---|
1-Day | -0.21% | 0.76% |
1-Month | -18.27% | 0.91% |
1-Year | 66.50% | -1.54% |
3-Year CAGR | 35.32% | -9.92% |
5-Year CAGR | 28.04% | 6.37% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of VIVID CHEMICALS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.