HARYANA LEATHER | DIAMINES & CHEM. | HARYANA LEATHER/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.0 | 83.5 | 12.0% | View Chart |
P/BV | x | 1.0 | 3.4 | 30.1% | View Chart |
Dividend Yield | % | 1.2 | 0.5 | 240.0% |
HARYANA LEATHER DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARYANA LEATHER Mar-24 |
DIAMINES & CHEM. Mar-24 |
HARYANA LEATHER/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 76 | 687 | 11.1% | |
Low | Rs | 37 | 402 | 9.2% | |
Sales per share (Unadj.) | Rs | 90.5 | 106.4 | 85.1% | |
Earnings per share (Unadj.) | Rs | 9.4 | 16.2 | 57.9% | |
Cash flow per share (Unadj.) | Rs | 11.2 | 19.2 | 58.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 2.50 | 40.0% | |
Avg Dividend yield | % | 1.8 | 0.5 | 385.4% | |
Book value per share (Unadj.) | Rs | 83.7 | 151.4 | 55.3% | |
Shares outstanding (eoy) | m | 4.91 | 9.78 | 50.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 5.1 | 12.2% | |
Avg P/E ratio | x | 6.0 | 33.5 | 17.9% | |
P/CF ratio (eoy) | x | 5.1 | 28.4 | 17.8% | |
Price / Book Value ratio | x | 0.7 | 3.6 | 18.8% | |
Dividend payout | % | 10.6 | 15.4 | 69.0% | |
Avg Mkt Cap | Rs m | 277 | 5,326 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 45 | 122 | 36.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 1,040 | 42.7% | |
Other income | Rs m | 36 | 26 | 138.8% | |
Total revenues | Rs m | 480 | 1,066 | 45.0% | |
Gross profit | Rs m | 30 | 227 | 13.3% | |
Depreciation | Rs m | 9 | 29 | 30.4% | |
Interest | Rs m | 1 | 2 | 28.2% | |
Profit before tax | Rs m | 56 | 222 | 25.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 63 | 16.3% | |
Profit after tax | Rs m | 46 | 159 | 29.1% | |
Gross profit margin | % | 6.8 | 21.8 | 31.1% | |
Effective tax rate | % | 18.2 | 28.4 | 64.0% | |
Net profit margin | % | 10.4 | 15.3 | 68.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 224 | 751 | 29.9% | |
Current liabilities | Rs m | 57 | 103 | 55.0% | |
Net working cap to sales | % | 37.7 | 62.3 | 60.6% | |
Current ratio | x | 4.0 | 7.3 | 54.4% | |
Inventory Days | Days | 93 | 75 | 123.9% | |
Debtors Days | Days | 76,819 | 586 | 13,113.5% | |
Net fixed assets | Rs m | 258 | 876 | 29.4% | |
Share capital | Rs m | 49 | 98 | 50.2% | |
"Free" reserves | Rs m | 362 | 1,383 | 26.2% | |
Net worth | Rs m | 411 | 1,481 | 27.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 482 | 1,627 | 29.6% | |
Interest coverage | x | 103.6 | 114.8 | 90.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.6 | 144.1% | |
Return on assets | % | 9.7 | 9.9 | 98.1% | |
Return on equity | % | 11.2 | 10.7 | 104.7% | |
Return on capital | % | 13.9 | 15.1 | 91.7% | |
Exports to sales | % | 21.9 | 6.0 | 366.4% | |
Imports to sales | % | 2.2 | 26.4 | 8.5% | |
Exports (fob) | Rs m | 97 | 62 | 156.5% | |
Imports (cif) | Rs m | 10 | 274 | 3.6% | |
Fx inflow | Rs m | 97 | 62 | 156.5% | |
Fx outflow | Rs m | 20 | 274 | 7.3% | |
Net fx | Rs m | 77 | -212 | -36.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 79 | 219 | 36.2% | |
From Investments | Rs m | -7 | -188 | 3.7% | |
From Financial Activity | Rs m | -4 | -31 | 11.3% | |
Net Cashflow | Rs m | 69 | -1 | -10,415.2% |
Indian Promoters | % | 22.8 | 54.9 | 41.6% | |
Foreign collaborators | % | 18.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 525.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.7 | 45.1 | 130.1% | |
Shareholders | 3,872 | 14,478 | 26.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARYANA LEATHER With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HAR.LEATHER | DIAMINES & CHEM. |
---|---|---|
1-Day | -0.21% | -1.52% |
1-Month | -18.27% | -0.07% |
1-Year | 66.50% | -1.53% |
3-Year CAGR | 35.32% | 28.48% |
5-Year CAGR | 28.04% | 34.13% |
* Compound Annual Growth Rate
Here are more details on the HAR.LEATHER share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of HAR.LEATHER hold a 41.3% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HAR.LEATHER and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, HAR.LEATHER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 10.6%.
DIAMINES & CHEM. paid Rs 2.5, and its dividend payout ratio stood at 15.4%.
You may visit here to review the dividend history of HAR.LEATHER, and the dividend history of DIAMINES & CHEM..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.