HPL ELECTRIC & POWER | DELTA MANUFACTURING | HPL ELECTRIC & POWER/ DELTA MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.2 | -9.2 | - | View Chart |
P/BV | x | 3.7 | 3.8 | 98.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
HPL ELECTRIC & POWER DELTA MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
DELTA MANUFACTURING Mar-24 |
HPL ELECTRIC & POWER/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 132 | 300.0% | |
Low | Rs | 85 | 67 | 126.0% | |
Sales per share (Unadj.) | Rs | 227.2 | 77.0 | 295.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | -9.6 | -71.0% | |
Cash flow per share (Unadj.) | Rs | 12.8 | -5.4 | -236.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 128.8 | 24.8 | 520.3% | |
Shares outstanding (eoy) | m | 64.30 | 10.85 | 592.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.3 | 81.8% | |
Avg P/E ratio | x | 35.4 | -10.4 | -340.1% | |
P/CF ratio (eoy) | x | 18.8 | -18.4 | -102.2% | |
Price / Book Value ratio | x | 1.9 | 4.0 | 46.4% | |
Dividend payout | % | 14.7 | 0 | - | |
Avg Mkt Cap | Rs m | 15,462 | 1,081 | 1,430.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 290 | 616.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 836 | 1,748.0% | |
Other income | Rs m | 42 | 10 | 404.0% | |
Total revenues | Rs m | 14,651 | 846 | 1,731.4% | |
Gross profit | Rs m | 1,922 | -23 | -8,361.7% | |
Depreciation | Rs m | 387 | 45 | 860.4% | |
Interest | Rs m | 896 | 47 | 1,924.4% | |
Profit before tax | Rs m | 681 | -104 | -654.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 0 | -84,393.1% | |
Profit after tax | Rs m | 436 | -104 | -420.6% | |
Gross profit margin | % | 13.2 | -2.7 | -478.4% | |
Effective tax rate | % | 35.9 | 0.3 | 12,800.1% | |
Net profit margin | % | 3.0 | -12.4 | -24.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 445 | 3,111.1% | |
Current liabilities | Rs m | 9,146 | 593 | 1,542.8% | |
Net working cap to sales | % | 32.1 | -17.7 | -181.4% | |
Current ratio | x | 1.5 | 0.8 | 201.7% | |
Inventory Days | Days | 2 | 23 | 9.4% | |
Debtors Days | Days | 1,741 | 834 | 208.7% | |
Net fixed assets | Rs m | 4,795 | 507 | 946.2% | |
Share capital | Rs m | 643 | 109 | 592.6% | |
"Free" reserves | Rs m | 7,639 | 160 | 4,771.6% | |
Net worth | Rs m | 8,282 | 269 | 3,083.4% | |
Long term debt | Rs m | 901 | 35 | 2,573.2% | |
Total assets | Rs m | 18,634 | 952 | 1,958.2% | |
Interest coverage | x | 1.8 | -1.2 | -142.8% | |
Debt to equity ratio | x | 0.1 | 0.1 | 83.5% | |
Sales to assets ratio | x | 0.8 | 0.9 | 89.3% | |
Return on assets | % | 7.2 | -6.0 | -119.1% | |
Return on equity | % | 5.3 | -38.6 | -13.6% | |
Return on capital | % | 17.2 | -18.9 | -90.8% | |
Exports to sales | % | 3.0 | 0 | - | |
Imports to sales | % | 22.6 | 20.3 | 111.5% | |
Exports (fob) | Rs m | 431 | NA | - | |
Imports (cif) | Rs m | 3,308 | 170 | 1,948.7% | |
Fx inflow | Rs m | 431 | 61 | 701.0% | |
Fx outflow | Rs m | 3,308 | 170 | 1,948.7% | |
Net fx | Rs m | -2,878 | -108 | 2,657.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | 16 | 6,236.4% | |
From Investments | Rs m | -394 | 23 | -1,728.1% | |
From Financial Activity | Rs m | -723 | -40 | 1,794.4% | |
Net Cashflow | Rs m | -114 | -1 | 7,915.3% |
Indian Promoters | % | 72.7 | 72.1 | 100.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.7 | 0.1 | 925.0% | |
FIIs | % | 0.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 27.9 | 98.1% | |
Shareholders | 142,907 | 12,577 | 1,136.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.04% | 0.51% | 2.36% |
1-Month | -3.16% | 3.99% | -1.89% |
1-Year | 129.49% | 16.04% | 38.17% |
3-Year CAGR | 98.91% | 12.45% | 34.10% |
5-Year CAGR | 63.31% | 19.69% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.