HPL ELECTRIC & POWER | IGARASHI MOTORS | HPL ELECTRIC & POWER/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.9 | 102.2 | 51.8% | View Chart |
P/BV | x | 4.1 | 5.2 | 79.4% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 138.9% |
HPL ELECTRIC & POWER IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HPL ELECTRIC & POWER Mar-24 |
IGARASHI MOTORS Mar-24 |
HPL ELECTRIC & POWER/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 396 | 692 | 57.3% | |
Low | Rs | 85 | 343 | 24.7% | |
Sales per share (Unadj.) | Rs | 227.2 | 230.3 | 98.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.0 | 223.1% | |
Cash flow per share (Unadj.) | Rs | 12.8 | 18.6 | 68.7% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 215.2% | |
Book value per share (Unadj.) | Rs | 128.8 | 142.0 | 90.7% | |
Shares outstanding (eoy) | m | 64.30 | 31.48 | 204.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.2 | 47.1% | |
Avg P/E ratio | x | 35.4 | 170.1 | 20.8% | |
P/CF ratio (eoy) | x | 18.8 | 27.8 | 67.7% | |
Price / Book Value ratio | x | 1.9 | 3.6 | 51.2% | |
Dividend payout | % | 14.7 | 32.9 | 44.8% | |
Avg Mkt Cap | Rs m | 15,462 | 16,284 | 95.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,788 | 642 | 278.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,609 | 7,250 | 201.5% | |
Other income | Rs m | 42 | 16 | 260.7% | |
Total revenues | Rs m | 14,651 | 7,267 | 201.6% | |
Gross profit | Rs m | 1,922 | 746 | 257.5% | |
Depreciation | Rs m | 387 | 491 | 78.7% | |
Interest | Rs m | 896 | 133 | 674.5% | |
Profit before tax | Rs m | 681 | 139 | 490.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 245 | 43 | 568.4% | |
Profit after tax | Rs m | 436 | 96 | 455.7% | |
Gross profit margin | % | 13.2 | 10.3 | 127.8% | |
Effective tax rate | % | 35.9 | 31.0 | 115.8% | |
Net profit margin | % | 3.0 | 1.3 | 226.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,839 | 3,645 | 379.7% | |
Current liabilities | Rs m | 9,146 | 2,657 | 344.2% | |
Net working cap to sales | % | 32.1 | 13.6 | 235.8% | |
Current ratio | x | 1.5 | 1.4 | 110.3% | |
Inventory Days | Days | 2 | 12 | 18.1% | |
Debtors Days | Days | 1,741 | 1,044 | 166.7% | |
Net fixed assets | Rs m | 4,795 | 4,091 | 117.2% | |
Share capital | Rs m | 643 | 315 | 204.3% | |
"Free" reserves | Rs m | 7,639 | 4,155 | 183.9% | |
Net worth | Rs m | 8,282 | 4,470 | 185.3% | |
Long term debt | Rs m | 901 | 194 | 464.9% | |
Total assets | Rs m | 18,634 | 7,736 | 240.9% | |
Interest coverage | x | 1.8 | 2.0 | 86.1% | |
Debt to equity ratio | x | 0.1 | 0 | 250.9% | |
Sales to assets ratio | x | 0.8 | 0.9 | 83.6% | |
Return on assets | % | 7.2 | 3.0 | 242.0% | |
Return on equity | % | 5.3 | 2.1 | 245.9% | |
Return on capital | % | 17.2 | 5.8 | 294.9% | |
Exports to sales | % | 3.0 | 52.8 | 5.6% | |
Imports to sales | % | 22.6 | 44.3 | 51.1% | |
Exports (fob) | Rs m | 431 | 3,830 | 11.3% | |
Imports (cif) | Rs m | 3,308 | 3,214 | 102.9% | |
Fx inflow | Rs m | 431 | 3,830 | 11.3% | |
Fx outflow | Rs m | 3,308 | 3,214 | 102.9% | |
Net fx | Rs m | -2,878 | 616 | -467.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,003 | 503 | 199.2% | |
From Investments | Rs m | -394 | -512 | 76.9% | |
From Financial Activity | Rs m | -723 | 1 | -64,565.2% | |
Net Cashflow | Rs m | -114 | -7 | 1,550.7% |
Indian Promoters | % | 72.7 | 54.5 | 133.4% | |
Foreign collaborators | % | 0.0 | 20.5 | - | |
Indian inst/Mut Fund | % | 0.7 | 2.6 | 28.1% | |
FIIs | % | 0.5 | 0.9 | 56.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.3 | 25.0 | 109.4% | |
Shareholders | 142,907 | 27,505 | 519.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HPL ELECTRIC & POWER With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HPL ELECTRIC & POWER | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.68% | 1.07% | 0.36% |
1-Month | 9.79% | 4.36% | 5.19% |
1-Year | 153.68% | 35.73% | 42.98% |
3-Year CAGR | 105.55% | 15.77% | 37.19% |
5-Year CAGR | 66.84% | 23.88% | 31.76% |
* Compound Annual Growth Rate
Here are more details on the HPL ELECTRIC & POWER share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of HPL ELECTRIC & POWER hold a 72.7% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPL ELECTRIC & POWER and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, HPL ELECTRIC & POWER paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 14.7%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 32.9%.
You may visit here to review the dividend history of HPL ELECTRIC & POWER, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
apan's Nikkei share average fell more than 1% on Tuesday as the market reacted to US President-elect Donald Trump's fresh promises of tariffs.