Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HPCL vs MRPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HPCL MRPL HPCL/
MRPL
 
P/E (TTM) x 20.3 29.3 69.2% View Chart
P/BV x 1.6 2.0 84.0% View Chart
Dividend Yield % 8.7 2.0 429.4%  

Financials

 HPCL   MRPL
EQUITY SHARE DATA
    HPCL
Mar-24
MRPL
Mar-24
HPCL/
MRPL
5-Yr Chart
Click to enlarge
High Rs396289 137.0%   
Low Rs14753 278.8%   
Sales per share (Unadj.) Rs2,860.3431.3 663.2%  
Earnings per share (Unadj.) Rs112.920.5 550.1%  
Cash flow per share (Unadj.) Rs152.327.7 550.0%  
Dividends per share (Unadj.) Rs31.503.00 1,050.0%  
Avg Dividend yield %11.61.8 660.8%  
Book value per share (Unadj.) Rs330.875.8 436.4%  
Shares outstanding (eoy) m1,418.551,752.60 80.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.10.4 24.0%   
Avg P/E ratio x2.48.3 28.9%  
P/CF ratio (eoy) x1.86.2 28.9%  
Price / Book Value ratio x0.82.3 36.4%  
Dividend payout %27.914.6 190.9%   
Avg Mkt Cap Rs m385,488299,747 128.6%   
No. of employees `000NANA-   
Total wages/salary Rs m34,6977,721 449.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,057,439755,901 536.8%  
Other income Rs m19,1691,916 1,000.6%   
Total revenues Rs m4,076,608757,817 537.9%   
Gross profit Rs m267,35877,075 346.9%  
Depreciation Rs m55,96412,573 445.1%   
Interest Rs m25,56011,193 228.4%   
Profit before tax Rs m205,00355,225 371.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,85719,255 233.0%   
Profit after tax Rs m160,14635,971 445.2%  
Gross profit margin %6.610.2 64.6%  
Effective tax rate %21.934.9 62.8%   
Net profit margin %3.94.8 82.9%  
BALANCE SHEET DATA
Current assets Rs m527,864136,175 387.6%   
Current liabilities Rs m863,427132,654 650.9%   
Net working cap to sales %-8.30.5 -1,775.6%  
Current ratio x0.61.0 59.6%  
Inventory Days Days3217 189.7%  
Debtors Days Days119 4.5%  
Net fixed assets Rs m1,299,331246,189 527.8%   
Share capital Rs m14,18917,527 81.0%   
"Free" reserves Rs m455,024115,299 394.6%   
Net worth Rs m469,214132,825 353.3%   
Long term debt Rs m379,43089,122 425.7%   
Total assets Rs m1,827,847382,462 477.9%  
Interest coverage x9.05.9 152.0%   
Debt to equity ratio x0.80.7 120.5%  
Sales to assets ratio x2.22.0 112.3%   
Return on assets %10.212.3 82.4%  
Return on equity %34.127.1 126.0%  
Return on capital %27.229.9 90.8%  
Exports to sales %2.343.0 5.4%   
Imports to sales %084.9 0.0%   
Exports (fob) Rs m95,067325,186 29.2%   
Imports (cif) Rs mNA641,799 0.0%   
Fx inflow Rs m95,067325,186 29.2%   
Fx outflow Rs m951,196641,799 148.2%   
Net fx Rs m-856,129-316,614 270.4%   
CASH FLOW
From Operations Rs m238,51970,450 338.6%  
From Investments Rs m-130,192-15,179 857.7%  
From Financial Activity Rs m-161,550-55,242 292.4%  
Net Cashflow Rs m-53,22429 -181,838.1%  

Share Holding

Indian Promoters % 54.9 88.6 62.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.8 3.2 1,125.5%  
FIIs % 14.1 1.7 834.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 11.4 394.9%  
Shareholders   523,882 514,267 101.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HPCL With:   IOC    RELIANCE IND.    BPCL    CHENNAI PETROLEUM    


More on HPCL vs MRPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HPCL vs MRPL Share Price Performance

Period HPCL MRPL S&P BSE OIL & GAS
1-Day -1.61% 0.03% -0.59%
1-Month -12.92% -6.45% -12.22%
1-Year 76.64% 27.90% 31.85%
3-Year CAGR 19.60% 49.61% 12.65%
5-Year CAGR 13.31% 25.34% 10.96%

* Compound Annual Growth Rate

Here are more details on the HPCL share price and the MRPL share price.

Moving on to shareholding structures...

The promoters of HPCL hold a 54.9% stake in the company. In case of MRPL the stake stands at 88.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HPCL and the shareholding pattern of MRPL.

Finally, a word on dividends...

In the most recent financial year, HPCL paid a dividend of Rs 31.5 per share. This amounted to a Dividend Payout ratio of 27.9%.

MRPL paid Rs 3.0, and its dividend payout ratio stood at 14.6%.

You may visit here to review the dividend history of HPCL, and the dividend history of MRPL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.