HIND.COMPOSI | FEDERAL - MOGUL G | HIND.COMPOSI/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | 15.1 | 133.5% | View Chart |
P/BV | x | 0.7 | 2.0 | 33.2% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
HIND.COMPOSI FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HIND.COMPOSI Mar-24 |
FEDERAL - MOGUL G Mar-24 |
HIND.COMPOSI/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 494 | 431 | 114.5% | |
Low | Rs | 245 | 300 | 81.6% | |
Sales per share (Unadj.) | Rs | 201.5 | 304.8 | 66.1% | |
Earnings per share (Unadj.) | Rs | 23.3 | 24.0 | 97.2% | |
Cash flow per share (Unadj.) | Rs | 29.7 | 39.2 | 75.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 668.0 | 199.6 | 334.7% | |
Shares outstanding (eoy) | m | 14.77 | 55.63 | 26.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 1.2 | 152.8% | |
Avg P/E ratio | x | 15.9 | 15.3 | 103.9% | |
P/CF ratio (eoy) | x | 12.4 | 9.3 | 133.1% | |
Price / Book Value ratio | x | 0.6 | 1.8 | 30.2% | |
Dividend payout | % | 8.6 | 0 | - | |
Avg Mkt Cap | Rs m | 5,460 | 20,357 | 26.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 391 | 3,757 | 10.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,977 | 16,956 | 17.6% | |
Other income | Rs m | 9 | 318 | 2.9% | |
Total revenues | Rs m | 2,986 | 17,274 | 17.3% | |
Gross profit | Rs m | 513 | 2,393 | 21.4% | |
Depreciation | Rs m | 95 | 846 | 11.3% | |
Interest | Rs m | 1 | 56 | 1.6% | |
Profit before tax | Rs m | 426 | 1,808 | 23.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 82 | 475 | 17.2% | |
Profit after tax | Rs m | 344 | 1,334 | 25.8% | |
Gross profit margin | % | 17.2 | 14.1 | 122.1% | |
Effective tax rate | % | 19.2 | 26.3 | 73.2% | |
Net profit margin | % | 11.6 | 7.9 | 147.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,211 | 9,428 | 12.8% | |
Current liabilities | Rs m | 624 | 3,777 | 16.5% | |
Net working cap to sales | % | 19.7 | 33.3 | 59.2% | |
Current ratio | x | 1.9 | 2.5 | 77.8% | |
Inventory Days | Days | 1,071 | 12 | 8,607.3% | |
Debtors Days | Days | 454 | 610 | 74.4% | |
Net fixed assets | Rs m | 9,717 | 6,469 | 150.2% | |
Share capital | Rs m | 74 | 556 | 13.3% | |
"Free" reserves | Rs m | 9,793 | 10,547 | 92.9% | |
Net worth | Rs m | 9,867 | 11,103 | 88.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 10,928 | 15,897 | 68.7% | |
Interest coverage | x | 474.3 | 33.1 | 1,432.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.1 | 25.5% | |
Return on assets | % | 3.2 | 8.7 | 36.1% | |
Return on equity | % | 3.5 | 12.0 | 29.0% | |
Return on capital | % | 4.3 | 16.8 | 25.8% | |
Exports to sales | % | 0 | 6.7 | 0.0% | |
Imports to sales | % | 0 | 14.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1,131 | 0.0% | |
Imports (cif) | Rs m | NA | 2,406 | 0.0% | |
Fx inflow | Rs m | 74 | 1,131 | 6.5% | |
Fx outflow | Rs m | 33 | 2,406 | 1.4% | |
Net fx | Rs m | 41 | -1,275 | -3.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 1,598 | 25.2% | |
From Investments | Rs m | -349 | -617 | 56.5% | |
From Financial Activity | Rs m | -39 | -99 | 39.8% | |
Net Cashflow | Rs m | 15 | 881 | 1.7% |
Indian Promoters | % | 75.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.9 | 1.1% | |
FIIs | % | 0.0 | 0.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 16,173 | 31,065 | 52.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HIND.COMPOSI With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HIND.COMPOSI | FEDERAL - MOGUL G |
---|---|---|
1-Day | 2.98% | 1.51% |
1-Month | -5.13% | -2.73% |
1-Year | -1.54% | 10.21% |
3-Year CAGR | 11.45% | 17.01% |
5-Year CAGR | 21.27% | -7.35% |
* Compound Annual Growth Rate
Here are more details on the HIND.COMPOSI share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of HIND.COMPOSI hold a 75.0% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HIND.COMPOSI and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, HIND.COMPOSI paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 8.6%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HIND.COMPOSI, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.