EMAMI | RADIX INDUSTR. | EMAMI/ RADIX INDUSTR. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.0 | 107.5 | 33.5% | View Chart |
P/BV | x | 11.4 | 12.9 | 88.7% | View Chart |
Dividend Yield | % | 1.2 | 0.3 | 407.0% |
EMAMI RADIX INDUSTR. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMAMI Mar-24 |
RADIX INDUSTR. Mar-24 |
EMAMI/ RADIX INDUSTR. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 589 | 170 | 345.9% | |
Low | Rs | 354 | 71 | 501.1% | |
Sales per share (Unadj.) | Rs | 82.0 | 22.0 | 372.8% | |
Earnings per share (Unadj.) | Rs | 16.6 | 1.5 | 1,114.1% | |
Cash flow per share (Unadj.) | Rs | 20.8 | 1.5 | 1,345.4% | |
Dividends per share (Unadj.) | Rs | 8.00 | 0.50 | 1,600.0% | |
Avg Dividend yield | % | 1.7 | 0.4 | 408.9% | |
Book value per share (Unadj.) | Rs | 56.1 | 12.6 | 443.5% | |
Shares outstanding (eoy) | m | 436.50 | 15.01 | 2,908.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 5.5 | 105.0% | |
Avg P/E ratio | x | 28.4 | 80.8 | 35.1% | |
P/CF ratio (eoy) | x | 22.6 | 77.7 | 29.1% | |
Price / Book Value ratio | x | 8.4 | 9.5 | 88.3% | |
Dividend payout | % | 48.2 | 33.6 | 143.6% | |
Avg Mkt Cap | Rs m | 205,624 | 1,806 | 11,382.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,956 | 3 | 135,492.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 35,781 | 330 | 10,841.1% | |
Other income | Rs m | 468 | 1 | 36,848.8% | |
Total revenues | Rs m | 36,249 | 331 | 10,940.8% | |
Gross profit | Rs m | 9,399 | 34 | 27,841.2% | |
Depreciation | Rs m | 1,859 | 1 | 202,071.7% | |
Interest | Rs m | 100 | 4 | 2,475.7% | |
Profit before tax | Rs m | 7,908 | 30 | 26,291.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 667 | 8 | 8,628.3% | |
Profit after tax | Rs m | 7,241 | 22 | 32,399.8% | |
Gross profit margin | % | 26.3 | 10.2 | 256.8% | |
Effective tax rate | % | 8.4 | 25.7 | 32.8% | |
Net profit margin | % | 20.2 | 6.8 | 298.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,182 | 175 | 8,091.2% | |
Current liabilities | Rs m | 7,588 | 13 | 56,841.0% | |
Net working cap to sales | % | 18.4 | 49.1 | 37.6% | |
Current ratio | x | 1.9 | 13.1 | 14.2% | |
Inventory Days | Days | 47 | 0 | 83,794.2% | |
Debtors Days | Days | 504 | 120 | 421.7% | |
Net fixed assets | Rs m | 14,236 | 30 | 47,247.3% | |
Share capital | Rs m | 437 | 150 | 290.9% | |
"Free" reserves | Rs m | 24,029 | 40 | 60,619.0% | |
Net worth | Rs m | 24,466 | 190 | 12,896.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 28,418 | 205 | 13,834.7% | |
Interest coverage | x | 80.3 | 8.5 | 948.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.6 | 78.4% | |
Return on assets | % | 25.8 | 12.8 | 201.2% | |
Return on equity | % | 29.6 | 11.8 | 251.3% | |
Return on capital | % | 32.7 | 18.0 | 182.0% | |
Exports to sales | % | 11.0 | 43.4 | 25.4% | |
Imports to sales | % | 1.6 | 0.4 | 370.1% | |
Exports (fob) | Rs m | 3,950 | 143 | 2,756.6% | |
Imports (cif) | Rs m | 579 | 1 | 40,173.6% | |
Fx inflow | Rs m | 4,140 | 143 | 2,888.9% | |
Fx outflow | Rs m | 655 | 1 | 45,451.4% | |
Net fx | Rs m | 3,485 | 142 | 2,456.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,790 | 42 | 18,596.5% | |
From Investments | Rs m | -2,054 | -6 | 34,462.4% | |
From Financial Activity | Rs m | -5,630 | -36 | 15,681.6% | |
Net Cashflow | Rs m | 62 | 0 | 88,128.6% |
Indian Promoters | % | 54.5 | 75.0 | 72.7% | |
Foreign collaborators | % | 0.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.9 | 0.0 | - | |
FIIs | % | 14.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 25.0 | 180.4% | |
Shareholders | 127,897 | 473 | 27,039.5% | ||
Pledged promoter(s) holding | % | 8.2 | 0.0 | - |
Compare EMAMI With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emami | RAGSAN PETRO | S&P BSE FMCG |
---|---|---|---|
1-Day | 1.00% | 1.08% | 2.18% |
1-Month | -3.60% | -1.84% | -4.76% |
1-Year | 30.28% | 40.53% | 9.08% |
3-Year CAGR | 6.55% | 43.34% | 14.03% |
5-Year CAGR | 15.42% | 18.37% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the Emami share price and the RAGSAN PETRO share price.
Moving on to shareholding structures...
The promoters of Emami hold a 54.8% stake in the company. In case of RAGSAN PETRO the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emami and the shareholding pattern of RAGSAN PETRO.
Finally, a word on dividends...
In the most recent financial year, Emami paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 48.2%.
RAGSAN PETRO paid Rs 0.5, and its dividend payout ratio stood at 33.6%.
You may visit here to review the dividend history of Emami, and the dividend history of RAGSAN PETRO.
For a sector overview, read our fmcg sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.