Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDUSTAN UNILEVER vs DABUR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDUSTAN UNILEVER DABUR HINDUSTAN UNILEVER/
DABUR
 
P/E (TTM) x 55.1 51.2 107.6% View Chart
P/BV x 11.1 9.2 120.0% View Chart
Dividend Yield % 1.7 1.1 161.0%  

Financials

 HINDUSTAN UNILEVER   DABUR
EQUITY SHARE DATA
    HINDUSTAN UNILEVER
Mar-24
DABUR
Mar-24
HINDUSTAN UNILEVER/
DABUR
5-Yr Chart
Click to enlarge
High Rs2,769597 463.8%   
Low Rs2,222504 440.9%   
Sales per share (Unadj.) Rs263.470.0 376.3%  
Earnings per share (Unadj.) Rs43.810.2 428.1%  
Cash flow per share (Unadj.) Rs48.912.5 393.0%  
Dividends per share (Unadj.) Rs42.005.50 763.6%  
Avg Dividend yield %1.71.0 168.5%  
Book value per share (Unadj.) Rs218.055.1 395.4%  
Shares outstanding (eoy) m2,349.591,772.04 132.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.57.9 120.5%   
Avg P/E ratio x57.053.9 105.9%  
P/CF ratio (eoy) x51.044.2 115.3%  
Price / Book Value ratio x11.410.0 114.7%  
Dividend payout %96.053.8 178.4%   
Avg Mkt Cap Rs m5,862,818975,419 601.1%   
No. of employees `000NANA-   
Total wages/salary Rs m30,09012,163 247.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m618,960124,040 499.0%  
Other income Rs m8,1104,824 168.1%   
Total revenues Rs m627,070128,864 486.6%   
Gross profit Rs m146,65023,955 612.2%  
Depreciation Rs m12,1603,950 307.9%   
Interest Rs m3,3401,242 269.0%   
Profit before tax Rs m139,26023,587 590.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,4405,474 665.7%   
Profit after tax Rs m102,82018,113 567.7%  
Gross profit margin %23.719.3 122.7%  
Effective tax rate %26.223.2 112.7%   
Net profit margin %16.614.6 113.8%  
BALANCE SHEET DATA
Current assets Rs m213,12056,796 375.2%   
Current liabilities Rs m128,76039,304 327.6%   
Net working cap to sales %13.614.1 96.6%  
Current ratio x1.71.4 114.5%  
Inventory Days Days41208 19.8%  
Debtors Days Days23 66.8%  
Net fixed assets Rs m571,65094,367 605.8%   
Share capital Rs m2,3501,772 132.6%   
"Free" reserves Rs m509,83095,930 531.5%   
Net worth Rs m512,18097,702 524.2%   
Long term debt Rs m05,360 0.0%   
Total assets Rs m784,890151,164 519.2%  
Interest coverage x42.720.0 213.5%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.8 96.1%   
Return on assets %13.512.8 105.6%  
Return on equity %20.118.5 108.3%  
Return on capital %27.824.1 115.6%  
Exports to sales %02.5 0.0%   
Imports to sales %01.0 0.0%   
Exports (fob) Rs mNA3,128 0.0%   
Imports (cif) Rs mNA1,276 0.0%   
Fx inflow Rs m14,9703,128 478.6%   
Fx outflow Rs m44,6301,276 3,497.6%   
Net fx Rs m-29,6601,852 -1,601.9%   
CASH FLOW
From Operations Rs m154,69020,135 768.3%  
From Investments Rs m-53,240-9,717 547.9%  
From Financial Activity Rs m-100,340-11,612 864.1%  
Net Cashflow Rs m1,110-1,188 -93.5%  

Share Holding

Indian Promoters % 0.0 66.2 -  
Foreign collaborators % 61.9 0.1 88,428.6%  
Indian inst/Mut Fund % 26.3 28.7 91.8%  
FIIs % 12.2 15.1 80.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 33.8 112.9%  
Shareholders   1,105,254 430,436 256.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDUSTAN UNILEVER With:   GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     CARYSIL    SHEELA FOAM    


More on Hindustan Unilever vs Dabur

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindustan Unilever vs Dabur Share Price Performance

Period Hindustan Unilever Dabur S&P BSE FMCG
1-Day -0.52% 0.01% 0.12%
1-Month -10.50% -10.49% -6.29%
1-Year -3.79% -6.41% 8.47%
3-Year CAGR 0.30% -5.73% 13.73%
5-Year CAGR 3.43% 2.27% 11.96%

* Compound Annual Growth Rate

Here are more details on the Hindustan Unilever share price and the Dabur share price.

Moving on to shareholding structures...

The promoters of Hindustan Unilever hold a 61.9% stake in the company. In case of Dabur the stake stands at 66.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindustan Unilever and the shareholding pattern of Dabur.

Finally, a word on dividends...

In the most recent financial year, Hindustan Unilever paid a dividend of Rs 42.0 per share. This amounted to a Dividend Payout ratio of 96.0%.

Dabur paid Rs 5.5, and its dividend payout ratio stood at 53.8%.

You may visit here to review the dividend history of Hindustan Unilever, and the dividend history of Dabur.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.