HEXA TRADEX | NOVARTIS | HEXA TRADEX/ NOVARTIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -78.6 | 29.9 | - | View Chart |
P/BV | x | 0.4 | 3.5 | 11.4% | View Chart |
Dividend Yield | % | 0.0 | 2.4 | - |
HEXA TRADEX NOVARTIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEXA TRADEX Mar-24 |
NOVARTIS Mar-24 |
HEXA TRADEX/ NOVARTIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 173 | 1,224 | 14.1% | |
Low | Rs | 138 | 561 | 24.6% | |
Sales per share (Unadj.) | Rs | 24.1 | 135.7 | 17.8% | |
Earnings per share (Unadj.) | Rs | 16.7 | 34.5 | 48.4% | |
Cash flow per share (Unadj.) | Rs | 16.7 | 35.6 | 47.0% | |
Dividends per share (Unadj.) | Rs | 0 | 25.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 693.6 | 301.7 | 229.9% | |
Shares outstanding (eoy) | m | 55.25 | 24.69 | 223.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.4 | 6.6 | 98.0% | |
Avg P/E ratio | x | 9.3 | 25.9 | 36.0% | |
P/CF ratio (eoy) | x | 9.3 | 25.1 | 37.1% | |
Price / Book Value ratio | x | 0.2 | 3.0 | 7.6% | |
Dividend payout | % | 0 | 72.5 | 0.0% | |
Avg Mkt Cap | Rs m | 8,584 | 22,037 | 39.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 21 | 230 | 9.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,332 | 3,351 | 39.8% | |
Other income | Rs m | 0 | 617 | 0.0% | |
Total revenues | Rs m | 1,332 | 3,968 | 33.6% | |
Gross profit | Rs m | 1,299 | 653 | 199.1% | |
Depreciation | Rs m | 0 | 26 | 0.4% | |
Interest | Rs m | 124 | 15 | 830.3% | |
Profit before tax | Rs m | 1,175 | 1,228 | 95.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 253 | 377 | 67.1% | |
Profit after tax | Rs m | 923 | 852 | 108.3% | |
Gross profit margin | % | 97.5 | 19.5 | 500.7% | |
Effective tax rate | % | 21.5 | 30.6 | 70.1% | |
Net profit margin | % | 69.3 | 25.4 | 272.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 286 | 9,419 | 3.0% | |
Current liabilities | Rs m | 81 | 3,998 | 2.0% | |
Net working cap to sales | % | 15.4 | 161.8 | 9.5% | |
Current ratio | x | 3.5 | 2.4 | 150.4% | |
Inventory Days | Days | 12,923 | 994 | 1,300.7% | |
Debtors Days | Days | 0 | 45 | 0.0% | |
Net fixed assets | Rs m | 47,171 | 9,190 | 513.3% | |
Share capital | Rs m | 110 | 123 | 89.5% | |
"Free" reserves | Rs m | 38,210 | 7,325 | 521.7% | |
Net worth | Rs m | 38,321 | 7,448 | 514.5% | |
Long term debt | Rs m | 455 | 0 | - | |
Total assets | Rs m | 47,457 | 18,609 | 255.0% | |
Interest coverage | x | 10.5 | 83.4 | 12.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.2 | 15.6% | |
Return on assets | % | 2.2 | 4.7 | 47.3% | |
Return on equity | % | 2.4 | 11.4 | 21.1% | |
Return on capital | % | 3.4 | 16.7 | 20.1% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 24 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 24 | 0.0% | |
Fx outflow | Rs m | 0 | 825 | 0.0% | |
Net fx | Rs m | 0 | -801 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 963 | 1,134 | 84.9% | |
From Investments | Rs m | 4,566 | 331 | 1,378.2% | |
From Financial Activity | Rs m | -5,533 | -1,210 | 457.3% | |
Net Cashflow | Rs m | -4 | 255 | -1.7% |
Indian Promoters | % | 73.8 | 0.0 | - | |
Foreign collaborators | % | 18.4 | 70.7 | 26.0% | |
Indian inst/Mut Fund | % | 0.1 | 0.7 | 7.0% | |
FIIs | % | 0.0 | 0.2 | 21.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 7.9 | 29.3 | 26.8% | |
Shareholders | 14,332 | 39,596 | 36.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEXA TRADEX With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Hexa Tradex | Novartis |
---|---|---|
1-Day | 1.31% | 0.44% |
1-Month | 11.07% | 1.42% |
1-Year | 93.49% | 51.25% |
3-Year CAGR | 27.63% | 11.85% |
5-Year CAGR | 98.13% | 10.03% |
* Compound Annual Growth Rate
Here are more details on the Hexa Tradex share price and the Novartis share price.
Moving on to shareholding structures...
The promoters of Hexa Tradex hold a 92.1% stake in the company. In case of Novartis the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hexa Tradex and the shareholding pattern of Novartis.
Finally, a word on dividends...
In the most recent financial year, Hexa Tradex paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Novartis paid Rs 25.0, and its dividend payout ratio stood at 72.5%.
You may visit here to review the dividend history of Hexa Tradex, and the dividend history of Novartis.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.