Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS MAZDA HERCULES HOISTS/
MAZDA
 
P/E (TTM) x 24.4 18.2 134.3% View Chart
P/BV x 0.8 2.5 31.4% View Chart
Dividend Yield % 1.7 1.2 142.4%  

Financials

 HERCULES HOISTS   MAZDA
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-24
MAZDA
Mar-24
HERCULES HOISTS/
MAZDA
5-Yr Chart
Click to enlarge
High Rs5701,650 34.5%   
Low Rs181610 29.7%   
Sales per share (Unadj.) Rs56.1562.2 10.0%  
Earnings per share (Unadj.) Rs11.278.6 14.3%  
Cash flow per share (Unadj.) Rs12.688.6 14.2%  
Dividends per share (Unadj.) Rs4.0016.00 25.0%  
Avg Dividend yield %1.11.4 75.2%  
Book value per share (Unadj.) Rs296.2529.3 56.0%  
Shares outstanding (eoy) m32.004.01 798.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.72.0 333.4%   
Avg P/E ratio x33.414.4 232.6%  
P/CF ratio (eoy) x29.812.7 234.1%  
Price / Book Value ratio x1.32.1 59.4%  
Dividend payout %35.620.3 175.0%   
Avg Mkt Cap Rs m12,0144,526 265.5%   
No. of employees `000NANA-   
Total wages/salary Rs m231267 86.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7952,254 79.6%  
Other income Rs m22466 340.4%   
Total revenues Rs m2,0192,320 87.0%   
Gross profit Rs m291398 73.2%  
Depreciation Rs m4340 107.8%   
Interest Rs m65 101.8%   
Profit before tax Rs m466418 111.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m107103 103.7%   
Profit after tax Rs m360315 114.1%  
Gross profit margin %16.217.6 91.9%  
Effective tax rate %22.824.6 93.0%   
Net profit margin %20.014.0 143.3%  
BALANCE SHEET DATA
Current assets Rs m1,1761,613 72.9%   
Current liabilities Rs m364237 154.0%   
Net working cap to sales %45.261.1 74.0%  
Current ratio x3.26.8 47.3%  
Inventory Days Days1,923129 1,486.1%  
Debtors Days Days396537 73.7%  
Net fixed assets Rs m9,330791 1,178.8%   
Share capital Rs m3240 79.9%   
"Free" reserves Rs m9,4472,082 453.7%   
Net worth Rs m9,4792,122 446.6%   
Long term debt Rs m00-   
Total assets Rs m10,5062,405 436.8%  
Interest coverage x85.277.8 109.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.9 18.2%   
Return on assets %3.513.3 26.1%  
Return on equity %3.814.9 25.6%  
Return on capital %5.019.9 25.0%  
Exports to sales %0.422.9 1.7%   
Imports to sales %3.30-   
Exports (fob) Rs m7517 1.4%   
Imports (cif) Rs m59NA-   
Fx inflow Rs m7517 1.4%   
Fx outflow Rs m5949 120.7%   
Net fx Rs m-52469 -11.0%   
CASH FLOW
From Operations Rs m284430 65.9%  
From Investments Rs m-219-303 72.3%  
From Financial Activity Rs m-99-65 152.9%  
Net Cashflow Rs m-3463 -55.0%  

Share Holding

Indian Promoters % 69.6 48.5 143.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 0.2 754.5%  
FIIs % 1.7 0.2 830.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 51.5 59.0%  
Shareholders   18,134 10,445 173.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on HERCULES HOISTS vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs MAZDA Share Price Performance

Period HERCULES HOISTS MAZDA S&P BSE CAPITAL GOODS
1-Day -2.87% 0.86% 2.36%
1-Month 11.31% 5.29% -1.89%
1-Year -30.04% -1.35% 38.17%
3-Year CAGR 16.20% 30.64% 34.10%
5-Year CAGR 19.38% 28.84% 30.63%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of MAZDA the stake stands at 48.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 35.6%.

MAZDA paid Rs 16.0, and its dividend payout ratio stood at 20.3%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.