Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERCULES HOISTS vs MAGICUT TOOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERCULES HOISTS MAGICUT TOOLS HERCULES HOISTS/
MAGICUT TOOLS
 
P/E (TTM) x 24.4 -2.2 - View Chart
P/BV x 0.8 - - View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 HERCULES HOISTS   MAGICUT TOOLS
EQUITY SHARE DATA
    HERCULES HOISTS
Mar-24
MAGICUT TOOLS
Mar-19
HERCULES HOISTS/
MAGICUT TOOLS
5-Yr Chart
Click to enlarge
High Rs57017 3,266.5%   
Low Rs18110 1,807.2%   
Sales per share (Unadj.) Rs56.10-  
Earnings per share (Unadj.) Rs11.2-2.8 -396.6%  
Cash flow per share (Unadj.) Rs12.6-1.0 -1,256.8%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs296.2-33.4 -886.5%  
Shares outstanding (eoy) m32.0014.04 227.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.70-  
Avg P/E ratio x33.4-4.8 -689.6%  
P/CF ratio (eoy) x29.8-13.7 -217.6%  
Price / Book Value ratio x1.3-0.4 -308.5%  
Dividend payout %35.60-   
Avg Mkt Cap Rs m12,014193 6,232.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2310-   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,7950-  
Other income Rs m2243 8,297.8%   
Total revenues Rs m2,0193 74,788.5%   
Gross profit Rs m291-8 -3,541.2%  
Depreciation Rs m4326 168.2%   
Interest Rs m60 4,616.7%   
Profit before tax Rs m466-31 -1,486.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1078 1,263.9%   
Profit after tax Rs m360-40 -903.9%  
Gross profit margin %16.20- 
Effective tax rate %22.8-26.9 -85.1%   
Net profit margin %20.00- 
BALANCE SHEET DATA
Current assets Rs m1,17626 4,542.4%   
Current liabilities Rs m364437 83.4%   
Net working cap to sales %45.20- 
Current ratio x3.20.1 5,447.9%  
Inventory Days Days1,9230- 
Debtors Days Days3960- 
Net fixed assets Rs m9,330504 1,849.9%   
Share capital Rs m32140 22.8%   
"Free" reserves Rs m9,447-610 -1,549.8%   
Net worth Rs m9,479-469 -2,020.5%   
Long term debt Rs m0560 0.0%   
Total assets Rs m10,506530 1,981.4%  
Interest coverage x85.2-260.4 -32.7%   
Debt to equity ratio x0-1.2 -0.0%  
Sales to assets ratio x0.20-   
Return on assets %3.5-7.5 -46.5%  
Return on equity %3.88.5 44.7%  
Return on capital %5.0-34.3 -14.5%  
Exports to sales %0.40-  
Imports to sales %3.30-  
Exports (fob) Rs m7NA-   
Imports (cif) Rs m59NA-   
Fx inflow Rs m70-   
Fx outflow Rs m590-   
Net fx Rs m-520-   
CASH FLOW
From Operations Rs m2840 257,736.4%  
From Investments Rs m-219NA-  
From Financial Activity Rs m-99-1 13,535.6%  
Net Cashflow Rs m-34-1 5,553.2%  

Share Holding

Indian Promoters % 69.6 75.0 92.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 0.0 -  
FIIs % 1.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.4 25.0 121.6%  
Shareholders   18,134 911 1,990.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERCULES HOISTS With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on HERCULES HOISTS vs MAGICUT TOOLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERCULES HOISTS vs MAGICUT TOOLS Share Price Performance

Period HERCULES HOISTS MAGICUT TOOLS S&P BSE CAPITAL GOODS
1-Day -2.87% -0.00% 2.36%
1-Month 11.31% -11.88% -1.89%
1-Year -30.04% 90.54% 38.17%
3-Year CAGR 16.20% -17.60% 34.10%
5-Year CAGR 19.38% -12.18% 30.63%

* Compound Annual Growth Rate

Here are more details on the HERCULES HOISTS share price and the MAGICUT TOOLS share price.

Moving on to shareholding structures...

The promoters of HERCULES HOISTS hold a 69.6% stake in the company. In case of MAGICUT TOOLS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERCULES HOISTS and the shareholding pattern of MAGICUT TOOLS.

Finally, a word on dividends...

In the most recent financial year, HERCULES HOISTS paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 35.6%.

MAGICUT TOOLS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HERCULES HOISTS, and the dividend history of MAGICUT TOOLS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.