HERANBA INDUSTRIES | SHARDA CROPCHEM | HERANBA INDUSTRIES/ SHARDA CROPCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 33.2 | 82.8% | View Chart |
P/BV | x | 2.2 | 3.2 | 68.1% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 72.0% |
HERANBA INDUSTRIES SHARDA CROPCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HERANBA INDUSTRIES Mar-24 |
SHARDA CROPCHEM Mar-24 |
HERANBA INDUSTRIES/ SHARDA CROPCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 425 | 580 | 73.3% | |
Low | Rs | 282 | 318 | 88.6% | |
Sales per share (Unadj.) | Rs | 314.2 | 350.6 | 89.6% | |
Earnings per share (Unadj.) | Rs | 8.6 | 3.5 | 243.8% | |
Cash flow per share (Unadj.) | Rs | 15.1 | 33.1 | 45.7% | |
Dividends per share (Unadj.) | Rs | 1.25 | 3.00 | 41.7% | |
Avg Dividend yield | % | 0.4 | 0.7 | 52.9% | |
Book value per share (Unadj.) | Rs | 210.7 | 248.0 | 85.0% | |
Shares outstanding (eoy) | m | 40.01 | 90.22 | 44.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.3 | 87.9% | |
Avg P/E ratio | x | 41.0 | 127.0 | 32.3% | |
P/CF ratio (eoy) | x | 23.3 | 13.5 | 172.3% | |
Price / Book Value ratio | x | 1.7 | 1.8 | 92.7% | |
Dividend payout | % | 14.5 | 84.8 | 17.1% | |
Avg Mkt Cap | Rs m | 14,148 | 40,509 | 34.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 854 | 424 | 201.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,571 | 31,630 | 39.7% | |
Other income | Rs m | 138 | 598 | 23.1% | |
Total revenues | Rs m | 12,709 | 32,228 | 39.4% | |
Gross profit | Rs m | 769 | 3,034 | 25.3% | |
Depreciation | Rs m | 261 | 2,671 | 9.8% | |
Interest | Rs m | 124 | 242 | 51.0% | |
Profit before tax | Rs m | 522 | 719 | 72.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 177 | 400 | 44.4% | |
Profit after tax | Rs m | 345 | 319 | 108.1% | |
Gross profit margin | % | 6.1 | 9.6 | 63.7% | |
Effective tax rate | % | 34.0 | 55.6 | 61.1% | |
Net profit margin | % | 2.7 | 1.0 | 272.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,405 | 29,676 | 28.3% | |
Current liabilities | Rs m | 5,910 | 16,102 | 36.7% | |
Net working cap to sales | % | 19.8 | 42.9 | 46.2% | |
Current ratio | x | 1.4 | 1.8 | 77.2% | |
Inventory Days | Days | 11 | 91 | 12.1% | |
Debtors Days | Days | 14 | 1,729 | 0.8% | |
Net fixed assets | Rs m | 6,205 | 16,246 | 38.2% | |
Share capital | Rs m | 400 | 902 | 44.3% | |
"Free" reserves | Rs m | 8,031 | 21,469 | 37.4% | |
Net worth | Rs m | 8,431 | 22,371 | 37.7% | |
Long term debt | Rs m | 179 | 0 | - | |
Total assets | Rs m | 14,610 | 45,922 | 31.8% | |
Interest coverage | x | 5.2 | 4.0 | 131.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 124.9% | |
Return on assets | % | 3.2 | 1.2 | 262.5% | |
Return on equity | % | 4.1 | 1.4 | 286.9% | |
Return on capital | % | 7.5 | 4.3 | 174.7% | |
Exports to sales | % | 33.7 | 99.5 | 33.8% | |
Imports to sales | % | 0 | 83.6 | 0.0% | |
Exports (fob) | Rs m | 4,235 | 31,487 | 13.4% | |
Imports (cif) | Rs m | NA | 26,433 | 0.0% | |
Fx inflow | Rs m | 4,235 | 31,487 | 13.4% | |
Fx outflow | Rs m | 583 | 26,433 | 2.2% | |
Net fx | Rs m | 3,652 | 5,055 | 72.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,072 | 3,413 | 31.4% | |
From Investments | Rs m | -2,409 | -3,935 | 61.2% | |
From Financial Activity | Rs m | 620 | -369 | -168.0% | |
Net Cashflow | Rs m | -716 | -890 | 80.4% |
Indian Promoters | % | 74.9 | 74.8 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 15.3 | 2.6% | |
FIIs | % | 0.4 | 2.5 | 15.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 25.2 | 99.5% | |
Shareholders | 76,492 | 48,353 | 158.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HERANBA INDUSTRIES With: UPL INDIA PESTICIDES RALLIS BEST AGROLIFE DHANUKA AGRITECH
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HERANBA INDUSTRIES | SHARDA CROPCHEM |
---|---|---|
1-Day | 1.78% | -0.23% |
1-Month | 4.97% | 34.34% |
1-Year | 31.81% | 95.03% |
3-Year CAGR | -12.05% | 36.88% |
5-Year CAGR | -10.62% | 29.23% |
* Compound Annual Growth Rate
Here are more details on the HERANBA INDUSTRIES share price and the SHARDA CROPCHEM share price.
Moving on to shareholding structures...
The promoters of HERANBA INDUSTRIES hold a 74.9% stake in the company. In case of SHARDA CROPCHEM the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERANBA INDUSTRIES and the shareholding pattern of SHARDA CROPCHEM.
Finally, a word on dividends...
In the most recent financial year, HERANBA INDUSTRIES paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 14.5%.
SHARDA CROPCHEM paid Rs 3.0, and its dividend payout ratio stood at 84.8%.
You may visit here to review the dividend history of HERANBA INDUSTRIES, and the dividend history of SHARDA CROPCHEM.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.