Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERANBA INDUSTRIES vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERANBA INDUSTRIES BAYER CROPSCIENCE HERANBA INDUSTRIES/
BAYER CROPSCIENCE
 
P/E (TTM) x 27.5 45.0 61.1% View Chart
P/BV x 2.2 9.1 24.0% View Chart
Dividend Yield % 0.3 2.4 11.2%  

Financials

 HERANBA INDUSTRIES   BAYER CROPSCIENCE
EQUITY SHARE DATA
    HERANBA INDUSTRIES
Mar-24
BAYER CROPSCIENCE
Mar-24
HERANBA INDUSTRIES/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs4256,202 6.9%   
Low Rs2824,028 7.0%   
Sales per share (Unadj.) Rs314.21,135.6 27.7%  
Earnings per share (Unadj.) Rs8.6164.8 5.2%  
Cash flow per share (Unadj.) Rs15.1181.2 8.4%  
Dividends per share (Unadj.) Rs1.25140.00 0.9%  
Avg Dividend yield %0.42.7 12.9%  
Book value per share (Unadj.) Rs210.7634.0 33.2%  
Shares outstanding (eoy) m40.0144.94 89.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.14.5 25.0%   
Avg P/E ratio x41.031.0 132.1%  
P/CF ratio (eoy) x23.328.2 82.7%  
Price / Book Value ratio x1.78.1 20.8%  
Dividend payout %14.585.0 17.1%   
Avg Mkt Cap Rs m14,148229,879 6.2%   
No. of employees `000NANA-   
Total wages/salary Rs m8544,354 19.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m12,57151,032 24.6%  
Other income Rs m138842 16.4%   
Total revenues Rs m12,70951,874 24.5%   
Gross profit Rs m7699,508 8.1%  
Depreciation Rs m261740 35.3%   
Interest Rs m124196 63.0%   
Profit before tax Rs m5229,414 5.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1772,009 8.8%   
Profit after tax Rs m3457,405 4.7%  
Gross profit margin %6.118.6 32.8%  
Effective tax rate %34.021.3 159.1%   
Net profit margin %2.714.5 18.9%  
BALANCE SHEET DATA
Current assets Rs m8,40541,231 20.4%   
Current liabilities Rs m5,91018,150 32.6%   
Net working cap to sales %19.845.2 43.9%  
Current ratio x1.42.3 62.6%  
Inventory Days Days11216 5.1%  
Debtors Days Days1469 19.7%  
Net fixed assets Rs m6,20534,932 17.8%   
Share capital Rs m400449 89.1%   
"Free" reserves Rs m8,03128,045 28.6%   
Net worth Rs m8,43128,494 29.6%   
Long term debt Rs m1790-   
Total assets Rs m14,61076,163 19.2%  
Interest coverage x5.249.0 10.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.7 128.4%   
Return on assets %3.210.0 32.1%  
Return on equity %4.126.0 15.7%  
Return on capital %7.533.7 22.2%  
Exports to sales %33.71.1 3,058.9%   
Imports to sales %01.1 0.0%   
Exports (fob) Rs m4,235562 753.5%   
Imports (cif) Rs mNA553 0.0%   
Fx inflow Rs m4,235853 496.4%   
Fx outflow Rs m583683 85.4%   
Net fx Rs m3,652170 2,148.1%   
CASH FLOW
From Operations Rs m1,0729,516 11.3%  
From Investments Rs m-2,4094 -60,227.5%  
From Financial Activity Rs m620-6,563 -9.4%  
Net Cashflow Rs m-7162,957 -24.2%  

Share Holding

Indian Promoters % 74.9 32.9 227.6%  
Foreign collaborators % 0.0 38.5 -  
Indian inst/Mut Fund % 0.4 15.4 2.6%  
FIIs % 0.4 3.3 12.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 28.6 87.7%  
Shareholders   76,492 51,289 149.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERANBA INDUSTRIES With:   UPL     INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on HERANBA INDUSTRIES vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HERANBA INDUSTRIES vs BAYER CROPSCIENCE Share Price Performance

Period HERANBA INDUSTRIES BAYER CROPSCIENCE
1-Day 1.78% 1.28%
1-Month 4.97% -8.22%
1-Year 31.81% 10.71%
3-Year CAGR -12.05% 7.09%
5-Year CAGR -10.62% 9.38%

* Compound Annual Growth Rate

Here are more details on the HERANBA INDUSTRIES share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of HERANBA INDUSTRIES hold a 74.9% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HERANBA INDUSTRIES and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, HERANBA INDUSTRIES paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 14.5%.

BAYER CROPSCIENCE paid Rs 140.0, and its dividend payout ratio stood at 85.0%.

You may visit here to review the dividend history of HERANBA INDUSTRIES, and the dividend history of BAYER CROPSCIENCE.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.