HEG | D&H WELDING | HEG/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 62.3 | 39.2 | 158.8% | View Chart |
P/BV | x | 1.9 | 2.8 | 67.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
HEG D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEG Mar-24 |
D&H WELDING Mar-24 |
HEG/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,038 | 108 | 1,887.0% | |
Low | Rs | 927 | 52 | 1,782.4% | |
Sales per share (Unadj.) | Rs | 620.4 | 158.4 | 391.7% | |
Earnings per share (Unadj.) | Rs | 80.7 | 3.3 | 2,444.8% | |
Cash flow per share (Unadj.) | Rs | 126.0 | 5.8 | 2,158.3% | |
Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,146.6 | 51.0 | 2,249.8% | |
Shares outstanding (eoy) | m | 38.60 | 8.19 | 471.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 0.5 | 473.1% | |
Avg P/E ratio | x | 18.4 | 24.2 | 75.8% | |
P/CF ratio (eoy) | x | 11.8 | 13.7 | 85.9% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 82.4% | |
Dividend payout | % | 5.6 | 0 | - | |
Avg Mkt Cap | Rs m | 57,215 | 655 | 8,734.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 953 | 141 | 673.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,949 | 1,297 | 1,846.1% | |
Other income | Rs m | 1,417 | 2 | 79,589.9% | |
Total revenues | Rs m | 25,366 | 1,299 | 1,952.6% | |
Gross profit | Rs m | 4,641 | 95 | 4,883.7% | |
Depreciation | Rs m | 1,747 | 21 | 8,412.9% | |
Interest | Rs m | 357 | 30 | 1,194.1% | |
Profit before tax | Rs m | 3,954 | 46 | 8,570.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 837 | 19 | 4,386.6% | |
Profit after tax | Rs m | 3,117 | 27 | 11,522.3% | |
Gross profit margin | % | 19.4 | 7.3 | 264.5% | |
Effective tax rate | % | 21.2 | 41.4 | 51.2% | |
Net profit margin | % | 13.0 | 2.1 | 624.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,298 | 675 | 3,898.7% | |
Current liabilities | Rs m | 11,676 | 438 | 2,667.2% | |
Net working cap to sales | % | 61.1 | 18.3 | 334.5% | |
Current ratio | x | 2.3 | 1.5 | 146.2% | |
Inventory Days | Days | 208 | 3 | 7,306.7% | |
Debtors Days | Days | 775 | 977 | 79.3% | |
Net fixed assets | Rs m | 30,715 | 334 | 9,188.5% | |
Share capital | Rs m | 386 | 82 | 471.4% | |
"Free" reserves | Rs m | 43,873 | 336 | 13,075.9% | |
Net worth | Rs m | 44,259 | 417 | 10,603.3% | |
Long term debt | Rs m | 0 | 119 | 0.0% | |
Total assets | Rs m | 57,014 | 1,009 | 5,651.5% | |
Interest coverage | x | 12.1 | 2.5 | 474.7% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.3 | 32.7% | |
Return on assets | % | 6.1 | 5.6 | 107.9% | |
Return on equity | % | 7.0 | 6.5 | 108.7% | |
Return on capital | % | 9.7 | 14.2 | 68.7% | |
Exports to sales | % | 63.8 | 0.7 | 9,014.6% | |
Imports to sales | % | 28.4 | 0 | 268,498.8% | |
Exports (fob) | Rs m | 15,275 | 9 | 166,398.8% | |
Imports (cif) | Rs m | 6,791 | NA | 4,850,492.9% | |
Fx inflow | Rs m | 15,275 | 9 | 166,398.8% | |
Fx outflow | Rs m | 6,791 | 106 | 6,392.4% | |
Net fx | Rs m | 8,485 | -97 | -8,742.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,122 | -2 | -249,886.5% | |
From Investments | Rs m | -1,843 | -139 | 1,324.0% | |
From Financial Activity | Rs m | -3,241 | 146 | -2,219.4% | |
Net Cashflow | Rs m | 1,038 | 4 | 23,853.8% |
Indian Promoters | % | 29.8 | 52.3 | 57.0% | |
Foreign collaborators | % | 26.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.7 | 0.0 | 65,700.0% | |
FIIs | % | 6.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.2 | 47.7 | 92.6% | |
Shareholders | 118,471 | 5,574 | 2,125.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HEG With: GRAPHITE INDIA ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HEG | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 5.43% | 1.63% | -0.23% |
1-Month | 3.91% | 14.31% | 5.64% |
1-Year | -71.96% | 74.85% | 43.58% |
3-Year CAGR | -37.61% | 89.74% | 37.73% |
5-Year CAGR | -17.46% | 52.30% | 31.94% |
* Compound Annual Growth Rate
Here are more details on the HEG share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of HEG hold a 55.8% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, HEG paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 5.6%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HEG, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.