Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs D&H WELDING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG D&H WELDING HEG/
D&H WELDING
 
P/E (TTM) x 62.3 39.2 158.8% View Chart
P/BV x 1.9 2.8 67.8% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 HEG   D&H WELDING
EQUITY SHARE DATA
    HEG
Mar-24
D&H WELDING
Mar-24
HEG/
D&H WELDING
5-Yr Chart
Click to enlarge
High Rs2,038108 1,887.0%   
Low Rs92752 1,782.4%   
Sales per share (Unadj.) Rs620.4158.4 391.7%  
Earnings per share (Unadj.) Rs80.73.3 2,444.8%  
Cash flow per share (Unadj.) Rs126.05.8 2,158.3%  
Dividends per share (Unadj.) Rs4.500-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs1,146.651.0 2,249.8%  
Shares outstanding (eoy) m38.608.19 471.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.40.5 473.1%   
Avg P/E ratio x18.424.2 75.8%  
P/CF ratio (eoy) x11.813.7 85.9%  
Price / Book Value ratio x1.31.6 82.4%  
Dividend payout %5.60-   
Avg Mkt Cap Rs m57,215655 8,734.6%   
No. of employees `000NANA-   
Total wages/salary Rs m953141 673.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,9491,297 1,846.1%  
Other income Rs m1,4172 79,589.9%   
Total revenues Rs m25,3661,299 1,952.6%   
Gross profit Rs m4,64195 4,883.7%  
Depreciation Rs m1,74721 8,412.9%   
Interest Rs m35730 1,194.1%   
Profit before tax Rs m3,95446 8,570.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m83719 4,386.6%   
Profit after tax Rs m3,11727 11,522.3%  
Gross profit margin %19.47.3 264.5%  
Effective tax rate %21.241.4 51.2%   
Net profit margin %13.02.1 624.2%  
BALANCE SHEET DATA
Current assets Rs m26,298675 3,898.7%   
Current liabilities Rs m11,676438 2,667.2%   
Net working cap to sales %61.118.3 334.5%  
Current ratio x2.31.5 146.2%  
Inventory Days Days2083 7,306.7%  
Debtors Days Days775977 79.3%  
Net fixed assets Rs m30,715334 9,188.5%   
Share capital Rs m38682 471.4%   
"Free" reserves Rs m43,873336 13,075.9%   
Net worth Rs m44,259417 10,603.3%   
Long term debt Rs m0119 0.0%   
Total assets Rs m57,0141,009 5,651.5%  
Interest coverage x12.12.5 474.7%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.41.3 32.7%   
Return on assets %6.15.6 107.9%  
Return on equity %7.06.5 108.7%  
Return on capital %9.714.2 68.7%  
Exports to sales %63.80.7 9,014.6%   
Imports to sales %28.40 268,498.8%   
Exports (fob) Rs m15,2759 166,398.8%   
Imports (cif) Rs m6,791NA 4,850,492.9%   
Fx inflow Rs m15,2759 166,398.8%   
Fx outflow Rs m6,791106 6,392.4%   
Net fx Rs m8,485-97 -8,742.6%   
CASH FLOW
From Operations Rs m6,122-2 -249,886.5%  
From Investments Rs m-1,843-139 1,324.0%  
From Financial Activity Rs m-3,241146 -2,219.4%  
Net Cashflow Rs m1,0384 23,853.8%  

Share Holding

Indian Promoters % 29.8 52.3 57.0%  
Foreign collaborators % 26.0 0.0 -  
Indian inst/Mut Fund % 19.7 0.0 65,700.0%  
FIIs % 6.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 47.7 92.6%  
Shareholders   118,471 5,574 2,125.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   GRAPHITE INDIA    ADOR WELDING    


More on HEG vs D&H WELDING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HEG vs D&H WELDING Share Price Performance

Period HEG D&H WELDING S&P BSE CAPITAL GOODS
1-Day 5.43% 1.63% -0.23%
1-Month 3.91% 14.31% 5.64%
1-Year -71.96% 74.85% 43.58%
3-Year CAGR -37.61% 89.74% 37.73%
5-Year CAGR -17.46% 52.30% 31.94%

* Compound Annual Growth Rate

Here are more details on the HEG share price and the D&H WELDING share price.

Moving on to shareholding structures...

The promoters of HEG hold a 55.8% stake in the company. In case of D&H WELDING the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HEG and the shareholding pattern of D&H WELDING.

Finally, a word on dividends...

In the most recent financial year, HEG paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 5.6%.

D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HEG, and the dividend history of D&H WELDING.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling(Closing)

After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.