NDL VENTURES | MUSIC BROADCAST | NDL VENTURES/ MUSIC BROADCAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 338.1 | 68.8 | 491.5% | View Chart |
P/BV | x | 5.8 | 0.8 | 725.3% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
NDL VENTURES MUSIC BROADCAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NDL VENTURES Mar-24 |
MUSIC BROADCAST Mar-24 |
NDL VENTURES/ MUSIC BROADCAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 164 | 25 | 647.5% | |
Low | Rs | 88 | 11 | 828.5% | |
Sales per share (Unadj.) | Rs | 0 | 6.6 | 0.0% | |
Earnings per share (Unadj.) | Rs | 0.5 | 0.2 | 242.4% | |
Cash flow per share (Unadj.) | Rs | 0.5 | 1.2 | 41.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.6 | 15.4 | 121.2% | |
Shares outstanding (eoy) | m | 33.67 | 345.69 | 9.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 2.7 | - | |
Avg P/E ratio | x | 262.7 | 90.8 | 289.2% | |
P/CF ratio (eoy) | x | 262.7 | 15.4 | 1,702.0% | |
Price / Book Value ratio | x | 6.8 | 1.2 | 578.4% | |
Dividend payout | % | 208.4 | 0 | - | |
Avg Mkt Cap | Rs m | 4,245 | 6,217 | 68.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 20 | 694 | 2.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 2,285 | 0.0% | |
Other income | Rs m | 59 | 231 | 25.6% | |
Total revenues | Rs m | 59 | 2,516 | 2.3% | |
Gross profit | Rs m | -41 | 332 | -12.4% | |
Depreciation | Rs m | 0 | 334 | 0.0% | |
Interest | Rs m | 0 | 99 | 0.0% | |
Profit before tax | Rs m | 18 | 129 | 14.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 61 | 3.1% | |
Profit after tax | Rs m | 16 | 68 | 23.6% | |
Gross profit margin | % | 0 | 14.5 | - | |
Effective tax rate | % | 10.3 | 46.9 | 21.9% | |
Net profit margin | % | 0 | 3.0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 676 | 1,802 | 37.5% | |
Current liabilities | Rs m | 61 | 437 | 14.0% | |
Net working cap to sales | % | 0 | 59.7 | - | |
Current ratio | x | 11.1 | 4.1 | 268.2% | |
Inventory Days | Days | 0 | 470 | - | |
Debtors Days | Days | 0 | 1,174 | - | |
Net fixed assets | Rs m | 12 | 4,910 | 0.2% | |
Share capital | Rs m | 337 | 691 | 48.7% | |
"Free" reserves | Rs m | 291 | 4,625 | 6.3% | |
Net worth | Rs m | 628 | 5,317 | 11.8% | |
Long term debt | Rs m | 0 | 916 | 0.0% | |
Total assets | Rs m | 688 | 6,712 | 10.2% | |
Interest coverage | x | 0 | 2.3 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0 | 0.3 | 0.0% | |
Return on assets | % | 2.3 | 2.5 | 94.2% | |
Return on equity | % | 2.6 | 1.3 | 200.0% | |
Return on capital | % | 2.9 | 3.7 | 78.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 7 | 0.0% | |
Fx outflow | Rs m | 0 | 47 | 0.0% | |
Net fx | Rs m | 0 | -40 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -107 | 273 | -39.3% | |
From Investments | Rs m | 102 | -163 | -62.7% | |
From Financial Activity | Rs m | -67 | -81 | 83.5% | |
Net Cashflow | Rs m | -73 | 30 | -244.3% |
Indian Promoters | % | 56.8 | 74.1 | 76.7% | |
Foreign collaborators | % | 9.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.6 | 0.0 | 21,933.3% | |
FIIs | % | 5.3 | 0.0 | 17,733.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.8 | 26.0 | 130.3% | |
Shareholders | 10,882 | 51,881 | 21.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NDL VENTURES With: NDTV NETWORK18 MEDIA DISH TV TV18 BROADCAST ZEE ENTERTAINMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Nxtdigital | MUSIC BROADCAST |
---|---|---|
1-Day | 1.51% | 2.52% |
1-Month | -6.50% | -19.04% |
1-Year | -24.34% | -20.73% |
3-Year CAGR | -34.06% | -19.28% |
5-Year CAGR | -20.04% | -12.36% |
* Compound Annual Growth Rate
Here are more details on the Nxtdigital share price and the MUSIC BROADCAST share price.
Moving on to shareholding structures...
The promoters of Nxtdigital hold a 66.2% stake in the company. In case of MUSIC BROADCAST the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Nxtdigital and the shareholding pattern of MUSIC BROADCAST.
Finally, a word on dividends...
In the most recent financial year, Nxtdigital paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 208.4%.
MUSIC BROADCAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Nxtdigital, and the dividend history of MUSIC BROADCAST.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.