Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCC vs SILVERPOINT INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC SILVERPOINT INFRA HCC/
SILVERPOINT INFRA
 
P/E (TTM) x 12.8 26.1 49.0% View Chart
P/BV x - 1.3 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HCC   SILVERPOINT INFRA
EQUITY SHARE DATA
    HCC
Mar-24
SILVERPOINT INFRA
Mar-24
HCC/
SILVERPOINT INFRA
5-Yr Chart
Click to enlarge
High Rs4832 149.8%   
Low Rs1412 113.8%   
Sales per share (Unadj.) Rs46.310.8 429.3%  
Earnings per share (Unadj.) Rs3.50 14,132.4%  
Cash flow per share (Unadj.) Rs4.20 16,273.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-1.121.0 -5.3%  
Shares outstanding (eoy) m1,512.9819.79 7,645.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.72.0 32.6%   
Avg P/E ratio x8.8897.6 1.0%  
P/CF ratio (eoy) x7.3862.1 0.9%  
Price / Book Value ratio x-27.61.0 -2,640.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m46,585435 10,700.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4032 353,773.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m70,067213 32,822.9%  
Other income Rs m1,3270 3,316,500.0%   
Total revenues Rs m71,394214 33,438.1%   
Gross profit Rs m15,6331 2,004,282.1%  
Depreciation Rs m1,0510 5,255,000.0%   
Interest Rs m8,1330 5,809,071.4%   
Profit before tax Rs m7,7761 1,178,227.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,4820 1,460,058.8%   
Profit after tax Rs m5,2940 1,080,449.0%  
Gross profit margin %22.30.4 6,122.0%  
Effective tax rate %31.925.9 123.2%   
Net profit margin %7.60.2 3,318.8%  
BALANCE SHEET DATA
Current assets Rs m68,288102 67,120.5%   
Current liabilities Rs m59,0229 674,539.4%   
Net working cap to sales %13.243.6 30.4%  
Current ratio x1.211.6 10.0%  
Inventory Days Days60677 8.9%  
Debtors Days Days11128 9.0%  
Net fixed assets Rs m16,071323 4,971.3%   
Share capital Rs m1,513198 764.6%   
"Free" reserves Rs m-3,200218 -1,465.3%   
Net worth Rs m-1,687416 -405.2%   
Long term debt Rs m16,7150-   
Total assets Rs m84,360425 19,848.4%  
Interest coverage x2.05.7 34.2%   
Debt to equity ratio x-9.90-  
Sales to assets ratio x0.80.5 165.4%   
Return on assets %15.90.1 10,840.9%  
Return on equity %-313.90.1 -268,828.7%  
Return on capital %105.90.2 55,429.1%  
Exports to sales %2.20-   
Imports to sales %00-   
Exports (fob) Rs m1,549NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,5490-   
Fx outflow Rs m1780-   
Net fx Rs m1,3710-   
CASH FLOW
From Operations Rs m90779 1,141.9%  
From Investments Rs m8,249-75 -10,998.0%  
From Financial Activity Rs m-8,098NA-  
Net Cashflow Rs m-1,8324 -41,537.4%  

Share Holding

Indian Promoters % 18.6 59.5 31.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 15.7 2.0 791.4%  
FIIs % 9.7 2.0 491.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.4 40.5 201.1%  
Shareholders   681,435 2,172 31,373.6%  
Pledged promoter(s) holding % 76.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    IRB INFRA    


More on HCC vs SILVERPOINT INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs SILVERPOINT INFRA Share Price Performance

Period HCC SILVERPOINT INFRA S&P BSE REALTY
1-Day 1.32% -3.31% 2.66%
1-Month -4.06% 0.83% 0.45%
1-Year 17.90% 15.42% 42.60%
3-Year CAGR 56.30% 30.50% 25.63%
5-Year CAGR 27.79% 17.32% 29.94%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the SILVERPOINT INFRA share price.

Moving on to shareholding structures...

The promoters of HCC hold a 18.6% stake in the company. In case of SILVERPOINT INFRA the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of SILVERPOINT INFRA.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SILVERPOINT INFRA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HCC, and the dividend history of SILVERPOINT INFRA.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.