HATHWAY CABLE | TATA COMM | HATHWAY CABLE/ TATA COMM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.8 | 54.5 | 74.8% | View Chart |
P/BV | x | 0.7 | 27.8 | 2.7% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
HATHWAY CABLE TATA COMM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HATHWAY CABLE Mar-24 |
TATA COMM Mar-24 |
HATHWAY CABLE/ TATA COMM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 28 | 2,037 | 1.4% | |
Low | Rs | 13 | 1,175 | 1.1% | |
Sales per share (Unadj.) | Rs | 11.2 | 735.7 | 1.5% | |
Earnings per share (Unadj.) | Rs | 0.6 | 33.3 | 1.7% | |
Cash flow per share (Unadj.) | Rs | 2.6 | 120.0 | 2.1% | |
Dividends per share (Unadj.) | Rs | 0 | 16.70 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 24.2 | 62.5 | 38.8% | |
Shares outstanding (eoy) | m | 1,770.10 | 285.00 | 621.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 2.2 | 83.0% | |
Avg P/E ratio | x | 36.1 | 48.2 | 75.0% | |
P/CF ratio (eoy) | x | 7.9 | 13.4 | 59.1% | |
Price / Book Value ratio | x | 0.8 | 25.7 | 3.3% | |
Dividend payout | % | 0 | 50.1 | 0.0% | |
Avg Mkt Cap | Rs m | 35,871 | 457,703 | 7.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 935 | 44,530 | 2.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,810 | 209,688 | 9.4% | |
Other income | Rs m | 1,414 | 2,841 | 49.8% | |
Total revenues | Rs m | 21,224 | 212,529 | 10.0% | |
Gross profit | Rs m | 3,555 | 39,929 | 8.9% | |
Depreciation | Rs m | 3,542 | 24,697 | 14.3% | |
Interest | Rs m | 12 | 6,442 | 0.2% | |
Profit before tax | Rs m | 1,416 | 11,631 | 12.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 423 | 2,135 | 19.8% | |
Profit after tax | Rs m | 993 | 9,496 | 10.5% | |
Gross profit margin | % | 17.9 | 19.0 | 94.2% | |
Effective tax rate | % | 29.9 | 18.4 | 162.6% | |
Net profit margin | % | 5.0 | 4.5 | 110.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,091 | 58,884 | 37.5% | |
Current liabilities | Rs m | 6,378 | 136,706 | 4.7% | |
Net working cap to sales | % | 79.3 | -37.1 | -213.7% | |
Current ratio | x | 3.5 | 0.4 | 804.1% | |
Inventory Days | Days | 477 | 56 | 857.0% | |
Debtors Days | Days | 3 | 7 | 50.9% | |
Net fixed assets | Rs m | 24,353 | 178,454 | 13.6% | |
Share capital | Rs m | 3,540 | 2,850 | 124.2% | |
"Free" reserves | Rs m | 39,355 | 14,968 | 262.9% | |
Net worth | Rs m | 42,896 | 17,818 | 240.7% | |
Long term debt | Rs m | 23 | 47,457 | 0.0% | |
Total assets | Rs m | 46,445 | 238,443 | 19.5% | |
Interest coverage | x | 123.0 | 2.8 | 4,385.0% | |
Debt to equity ratio | x | 0 | 2.7 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.9 | 48.5% | |
Return on assets | % | 2.2 | 6.7 | 32.4% | |
Return on equity | % | 2.3 | 53.3 | 4.3% | |
Return on capital | % | 3.3 | 27.7 | 12.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 64 | NA | - | |
Fx inflow | Rs m | 0 | 8,324 | 0.0% | |
Fx outflow | Rs m | 64 | 12,674 | 0.5% | |
Net fx | Rs m | -64 | -4,350 | 1.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,096 | 31,820 | -12.9% | |
From Investments | Rs m | 2,741 | -26,440 | -10.4% | |
From Financial Activity | Rs m | -14 | -8,130 | 0.2% | |
Net Cashflow | Rs m | -1,368 | -2,724 | 50.2% |
Indian Promoters | % | 75.0 | 58.9 | 127.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.1 | 31.5 | 9.9% | |
FIIs | % | 3.1 | 18.1 | 16.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.1 | 60.8% | |
Shareholders | 492,478 | 185,024 | 266.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HATHWAY CABLE With: BHARTI AIRTEL INDUS TOWERS TATA TELESERVICES RAILTEL CORP OF INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HATHWAY CABLE | Tata Comm | S&P BSE TECK |
---|---|---|---|
1-Day | 0.22% | 1.68% | 3.18% |
1-Month | -3.76% | -3.32% | 1.25% |
1-Year | -8.05% | 1.98% | 31.81% |
3-Year CAGR | -3.42% | 12.46% | 7.95% |
5-Year CAGR | -1.73% | 36.97% | 21.28% |
* Compound Annual Growth Rate
Here are more details on the HATHWAY CABLE share price and the Tata Comm share price.
Moving on to shareholding structures...
The promoters of HATHWAY CABLE hold a 75.0% stake in the company. In case of Tata Comm the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATHWAY CABLE and the shareholding pattern of Tata Comm.
Finally, a word on dividends...
In the most recent financial year, HATHWAY CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Tata Comm paid Rs 16.7, and its dividend payout ratio stood at 50.1%.
You may visit here to review the dividend history of HATHWAY CABLE, and the dividend history of Tata Comm.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.