HARSHA ENGINEERS | T & I GLOBAL | HARSHA ENGINEERS/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 18.6 | 179.4% | View Chart |
P/BV | x | 3.7 | 1.2 | 305.6% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
HARSHA ENGINEERS T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARSHA ENGINEERS Mar-24 |
T & I GLOBAL Mar-24 |
HARSHA ENGINEERS/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 494 | 352 | 140.3% | |
Low | Rs | 334 | 93 | 358.4% | |
Sales per share (Unadj.) | Rs | 152.9 | 361.9 | 42.3% | |
Earnings per share (Unadj.) | Rs | 12.2 | 19.6 | 62.4% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 21.8 | 76.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 129.1 | 165.1 | 78.2% | |
Shares outstanding (eoy) | m | 91.04 | 5.07 | 1,795.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 0.6 | 440.2% | |
Avg P/E ratio | x | 33.8 | 11.4 | 297.9% | |
P/CF ratio (eoy) | x | 25.0 | 10.2 | 244.9% | |
Price / Book Value ratio | x | 3.2 | 1.3 | 237.9% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 37,710 | 1,129 | 3,339.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,691 | 83 | 2,029.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 13,923 | 1,835 | 758.8% | |
Other income | Rs m | 318 | 30 | 1,046.7% | |
Total revenues | Rs m | 14,241 | 1,865 | 763.5% | |
Gross profit | Rs m | 1,690 | 122 | 1,389.3% | |
Depreciation | Rs m | 393 | 11 | 3,532.8% | |
Interest | Rs m | 108 | 3 | 4,018.7% | |
Profit before tax | Rs m | 1,508 | 138 | 1,090.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 393 | 39 | 1,011.8% | |
Profit after tax | Rs m | 1,114 | 99 | 1,121.1% | |
Gross profit margin | % | 12.1 | 6.6 | 183.1% | |
Effective tax rate | % | 26.1 | 28.1 | 92.8% | |
Net profit margin | % | 8.0 | 5.4 | 147.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,636 | 892 | 1,192.6% | |
Current liabilities | Rs m | 3,650 | 347 | 1,051.1% | |
Net working cap to sales | % | 50.2 | 29.7 | 169.1% | |
Current ratio | x | 2.9 | 2.6 | 113.5% | |
Inventory Days | Days | 69 | 19 | 374.6% | |
Debtors Days | Days | 836 | 1,345 | 62.2% | |
Net fixed assets | Rs m | 5,018 | 290 | 1,729.3% | |
Share capital | Rs m | 910 | 51 | 1,796.4% | |
"Free" reserves | Rs m | 10,842 | 787 | 1,378.5% | |
Net worth | Rs m | 11,753 | 837 | 1,403.8% | |
Long term debt | Rs m | 29 | 0 | - | |
Total assets | Rs m | 15,666 | 1,182 | 1,325.4% | |
Interest coverage | x | 15.0 | 52.6 | 28.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.6 | 57.2% | |
Return on assets | % | 7.8 | 8.6 | 90.3% | |
Return on equity | % | 9.5 | 11.9 | 79.9% | |
Return on capital | % | 13.7 | 16.8 | 81.4% | |
Exports to sales | % | 30.5 | 44.1 | 69.3% | |
Imports to sales | % | 2.2 | 1.3 | 172.1% | |
Exports (fob) | Rs m | 4,248 | 808 | 525.5% | |
Imports (cif) | Rs m | 312 | 24 | 1,305.9% | |
Fx inflow | Rs m | 4,248 | 808 | 525.5% | |
Fx outflow | Rs m | 312 | 88 | 353.1% | |
Net fx | Rs m | 3,936 | 720 | 546.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,358 | -243 | -559.3% | |
From Investments | Rs m | -1,578 | 206 | -764.9% | |
From Financial Activity | Rs m | -254 | NA | - | |
Net Cashflow | Rs m | -474 | -36 | 1,300.4% |
Indian Promoters | % | 74.6 | 53.3 | 140.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.4 | 0.0 | - | |
FIIs | % | 0.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.4 | 46.7 | 54.4% | |
Shareholders | 79,500 | 6,607 | 1,203.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARSHA ENGINEERS With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARSHA ENGINEERS | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.32% | 1.64% | 3.27% |
1-Month | 3.61% | 1.56% | 4.81% |
1-Year | 22.45% | -38.33% | 42.47% |
3-Year CAGR | -0.25% | 20.16% | 35.36% |
5-Year CAGR | -0.15% | 23.08% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the HARSHA ENGINEERS share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of HARSHA ENGINEERS hold a 74.6% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARSHA ENGINEERS and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, HARSHA ENGINEERS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.2%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HARSHA ENGINEERS, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.