HARMONY CAPITAL | TILAK FINANCE | HARMONY CAPITAL/ TILAK FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -71.9 | 20.3 | - | View Chart |
P/BV | x | 14.7 | 1.9 | 778.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HARMONY CAPITAL TILAK FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HARMONY CAPITAL Mar-24 |
TILAK FINANCE Mar-24 |
HARMONY CAPITAL/ TILAK FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 73 | 9 | 774.3% | |
Low | Rs | 13 | 3 | 399.4% | |
Sales per share (Unadj.) | Rs | 0 | 0.6 | 3.5% | |
Earnings per share (Unadj.) | Rs | -0.2 | 0.2 | -96.7% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 0.2 | -95.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 4.5 | 3.5 | 128.3% | |
Shares outstanding (eoy) | m | 3.00 | 222.85 | 1.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1,984.7 | 10.9 | 18,141.0% | |
Avg P/E ratio | x | -191.8 | 27.3 | -701.8% | |
P/CF ratio (eoy) | x | -194.0 | 26.9 | -720.1% | |
Price / Book Value ratio | x | 9.6 | 1.8 | 530.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 129 | 1,407 | 9.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 12 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 129 | 0.0% | |
Other income | Rs m | 0 | 40 | 0.0% | |
Total revenues | Rs m | 0 | 169 | 0.0% | |
Gross profit | Rs m | -1 | 31 | -2.9% | |
Depreciation | Rs m | 0 | 1 | 1.3% | |
Interest | Rs m | 0 | 1 | 0.0% | |
Profit before tax | Rs m | -1 | 70 | -1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 19 | -1.4% | |
Profit after tax | Rs m | -1 | 51 | -1.3% | |
Gross profit margin | % | -1,523.3 | 24.2 | -6,301.7% | |
Effective tax rate | % | 27.0 | 26.4 | 102.0% | |
Net profit margin | % | -1,121.7 | 40.0 | -2,802.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19 | 789 | 2.4% | |
Current liabilities | Rs m | 6 | 26 | 21.3% | |
Net working cap to sales | % | 21,943.3 | 593.0 | 3,700.2% | |
Current ratio | x | 3.3 | 29.9 | 11.2% | |
Inventory Days | Days | 6 | 1,858 | 0.3% | |
Debtors Days | Days | 0 | 78 | 0.0% | |
Net fixed assets | Rs m | 0 | 4 | 0.0% | |
Share capital | Rs m | 30 | 223 | 13.5% | |
"Free" reserves | Rs m | -17 | 554 | -3.0% | |
Net worth | Rs m | 13 | 777 | 1.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 19 | 794 | 2.4% | |
Interest coverage | x | 0 | 88.5 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.2 | 2.0% | |
Return on assets | % | -3.6 | 6.6 | -54.4% | |
Return on equity | % | -5.0 | 6.6 | -75.7% | |
Return on capital | % | -6.9 | 9.1 | -75.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7 | 13 | 50.1% | |
From Investments | Rs m | -8 | -27 | 29.1% | |
From Financial Activity | Rs m | NA | -1 | -0.0% | |
Net Cashflow | Rs m | -1 | -15 | 8.1% |
Indian Promoters | % | 73.0 | 53.0 | 137.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.0 | 47.0 | 57.3% | |
Shareholders | 1,461 | 84,731 | 1.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HARMONY CAPITAL With: BAJAJ FINSERV KALYANI INVESTMENT RELIGARE ENT KAMA HOLDINGS BF INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HARMONY CAPITAL | KUBERKAMAL |
---|---|---|
1-Day | 4.99% | -2.65% |
1-Month | 36.30% | -8.59% |
1-Year | 9.05% | -20.86% |
3-Year CAGR | 136.21% | -50.49% |
5-Year CAGR | 65.99% | 57.28% |
* Compound Annual Growth Rate
Here are more details on the HARMONY CAPITAL share price and the KUBERKAMAL share price.
Moving on to shareholding structures...
The promoters of HARMONY CAPITAL hold a 73.0% stake in the company. In case of KUBERKAMAL the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARMONY CAPITAL and the shareholding pattern of KUBERKAMAL.
Finally, a word on dividends...
In the most recent financial year, HARMONY CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KUBERKAMAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HARMONY CAPITAL, and the dividend history of KUBERKAMAL.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.