HATHWAY BHAWANI | SADHNA BROADCAST | HATHWAY BHAWANI/ SADHNA BROADCAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -261.8 | 203.0 | - | View Chart |
P/BV | x | 7.9 | 2.2 | 366.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
HATHWAY BHAWANI SADHNA BROADCAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HATHWAY BHAWANI Mar-24 |
SADHNA BROADCAST Mar-24 |
HATHWAY BHAWANI/ SADHNA BROADCAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 8 | 281.5% | |
Low | Rs | 15 | 4 | 367.5% | |
Sales per share (Unadj.) | Rs | 3.3 | 15.4 | 21.6% | |
Earnings per share (Unadj.) | Rs | -0.1 | 0.3 | -15.8% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 0.7 | 20.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.2 | 15.0 | 14.4% | |
Shares outstanding (eoy) | m | 8.10 | 10.03 | 80.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.7 | 0.4 | 1,436.7% | |
Avg P/E ratio | x | -355.8 | 18.2 | -1,954.8% | |
P/CF ratio (eoy) | x | 122.7 | 8.1 | 1,507.5% | |
Price / Book Value ratio | x | 8.7 | 0.4 | 2,146.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 153 | 61 | 250.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 8 | 66.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27 | 154 | 17.4% | |
Other income | Rs m | 0 | 1 | 25.2% | |
Total revenues | Rs m | 27 | 156 | 17.5% | |
Gross profit | Rs m | 1 | 8 | 11.9% | |
Depreciation | Rs m | 2 | 4 | 40.4% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | 0 | 5 | -8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1 | 2.1% | |
Profit after tax | Rs m | 0 | 3 | -12.8% | |
Gross profit margin | % | 3.4 | 5.0 | 68.5% | |
Effective tax rate | % | -7.5 | 29.9 | -25.1% | |
Net profit margin | % | -1.6 | 2.2 | -73.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3 | 111 | 2.9% | |
Current liabilities | Rs m | 6 | 80 | 8.1% | |
Net working cap to sales | % | -12.2 | 19.9 | -61.4% | |
Current ratio | x | 0.5 | 1.4 | 35.8% | |
Inventory Days | Days | 48 | 296 | 16.3% | |
Debtors Days | Days | 32 | 1,379 | 2.3% | |
Net fixed assets | Rs m | 12 | 144 | 8.5% | |
Share capital | Rs m | 81 | 100 | 80.8% | |
"Free" reserves | Rs m | -64 | 50 | -127.1% | |
Net worth | Rs m | 18 | 150 | 11.7% | |
Long term debt | Rs m | 0 | 24 | 0.0% | |
Total assets | Rs m | 15 | 254 | 6.1% | |
Interest coverage | x | 0 | 32.9 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.7 | 0.6 | 286.6% | |
Return on assets | % | -2.8 | 1.4 | -201.0% | |
Return on equity | % | -2.5 | 2.2 | -109.6% | |
Return on capital | % | -2.3 | 2.8 | -80.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2 | 7 | 31.3% | |
From Investments | Rs m | -1 | -4 | 21.9% | |
From Financial Activity | Rs m | NA | 2 | 0.0% | |
Net Cashflow | Rs m | 1 | 4 | 26.4% |
Indian Promoters | % | 65.3 | 25.5 | 256.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.7 | 74.5 | 46.6% | |
Shareholders | 7,536 | 53,088 | 14.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HATHWAY BHAWANI With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HATHWAY BHAWANI | SADHNA BROADCAST |
---|---|---|
1-Day | -4.89% | 3.85% |
1-Month | -3.22% | 4.18% |
1-Year | -6.14% | -27.84% |
3-Year CAGR | -8.69% | 42.49% |
5-Year CAGR | 41.50% | 21.08% |
* Compound Annual Growth Rate
Here are more details on the HATHWAY BHAWANI share price and the SADHNA BROADCAST share price.
Moving on to shareholding structures...
The promoters of HATHWAY BHAWANI hold a 65.3% stake in the company. In case of SADHNA BROADCAST the stake stands at 25.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATHWAY BHAWANI and the shareholding pattern of SADHNA BROADCAST.
Finally, a word on dividends...
In the most recent financial year, HATHWAY BHAWANI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SADHNA BROADCAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of HATHWAY BHAWANI, and the dividend history of SADHNA BROADCAST.
For a sector overview, read our finance sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.