GVK POWER & INFRA | JAIPRAKASH POWER | GVK POWER & INFRA/ JAIPRAKASH POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1.3 | 8.7 | 15.5% | View Chart |
P/BV | x | - | 1.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GVK POWER & INFRA JAIPRAKASH POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
JAIPRAKASH POWER Mar-24 |
GVK POWER & INFRA/ JAIPRAKASH POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 24 | 24.6% | |
Low | Rs | 2 | 6 | 35.7% | |
Sales per share (Unadj.) | Rs | 13.4 | 9.9 | 136.1% | |
Earnings per share (Unadj.) | Rs | 19.4 | 1.5 | 1,304.2% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 2.2 | 1,012.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -7.3 | 16.7 | -43.6% | |
Shares outstanding (eoy) | m | 1,579.21 | 6,853.46 | 23.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.5 | 19.6% | |
Avg P/E ratio | x | 0.2 | 9.9 | 2.0% | |
P/CF ratio (eoy) | x | 0.2 | 6.8 | 2.6% | |
Price / Book Value ratio | x | -0.5 | 0.9 | -61.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,222 | 101,226 | 6.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 1,332 | 18.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 67,628 | 31.4% | |
Other income | Rs m | 587 | 3,885 | 15.1% | |
Total revenues | Rs m | 21,791 | 71,513 | 30.5% | |
Gross profit | Rs m | 45,577 | 17,750 | 256.8% | |
Depreciation | Rs m | 3,997 | 4,651 | 85.9% | |
Interest | Rs m | 10,737 | 4,492 | 239.0% | |
Profit before tax | Rs m | 31,429 | 12,492 | 251.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 2,272 | 31.6% | |
Profit after tax | Rs m | 30,711 | 10,220 | 300.5% | |
Gross profit margin | % | 214.9 | 26.2 | 818.9% | |
Effective tax rate | % | 2.3 | 18.2 | 12.6% | |
Net profit margin | % | 144.8 | 15.1 | 958.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 32,544 | 79.5% | |
Current liabilities | Rs m | 40,387 | 17,877 | 225.9% | |
Net working cap to sales | % | -68.4 | 21.7 | -315.4% | |
Current ratio | x | 0.6 | 1.8 | 35.2% | |
Inventory Days | Days | 437 | 43 | 1,009.9% | |
Debtors Days | Days | 83 | 640 | 12.9% | |
Net fixed assets | Rs m | 49,725 | 140,489 | 35.4% | |
Share capital | Rs m | 1,579 | 106,590 | 1.5% | |
"Free" reserves | Rs m | -13,092 | 8,086 | -161.9% | |
Net worth | Rs m | -11,513 | 114,676 | -10.0% | |
Long term debt | Rs m | 30,736 | 36,248 | 84.8% | |
Total assets | Rs m | 75,610 | 173,033 | 43.7% | |
Interest coverage | x | 3.9 | 3.8 | 103.9% | |
Debt to equity ratio | x | -2.7 | 0.3 | -844.6% | |
Sales to assets ratio | x | 0.3 | 0.4 | 71.8% | |
Return on assets | % | 54.8 | 8.5 | 644.7% | |
Return on equity | % | -266.7 | 8.9 | -2,993.2% | |
Return on capital | % | 219.4 | 11.3 | 1,949.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 9 | 0.0% | |
Net fx | Rs m | 0 | -9 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 19,272 | 84.1% | |
From Investments | Rs m | -1,016 | -9,910 | 10.3% | |
From Financial Activity | Rs m | -14,839 | -9,638 | 154.0% | |
Net Cashflow | Rs m | -508 | -276 | 184.1% |
Indian Promoters | % | 54.3 | 24.0 | 226.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 26.1 | 3.9% | |
FIIs | % | 0.5 | 7.8 | 6.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 76.0 | 60.2% | |
Shareholders | 478,843 | 2,397,337 | 20.0% | ||
Pledged promoter(s) holding | % | 0.0 | 79.2 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Jaiprakash Power | S&P BSE POWER |
---|---|---|---|
1-Day | -1.36% | 0.37% | 1.06% |
1-Month | -1.93% | -10.54% | -8.66% |
1-Year | -46.92% | 23.53% | 54.45% |
3-Year CAGR | -3.19% | 57.28% | 27.64% |
5-Year CAGR | 1.74% | 72.26% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Jaiprakash Power share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Jaiprakash Power the stake stands at 24.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Jaiprakash Power.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Jaiprakash Power paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Jaiprakash Power.
For a sector overview, read our power sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.