FEDERAL - MOGUL G | BOSCH | FEDERAL - MOGUL G/ BOSCH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 48.2 | 30.7% | View Chart |
P/BV | x | 2.0 | 8.3 | 23.5% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
FEDERAL - MOGUL G BOSCH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-24 |
BOSCH Mar-24 |
FEDERAL - MOGUL G/ BOSCH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 31,125 | 1.4% | |
Low | Rs | 300 | 17,925 | 1.7% | |
Sales per share (Unadj.) | Rs | 304.8 | 5,672.1 | 5.4% | |
Earnings per share (Unadj.) | Rs | 24.0 | 844.4 | 2.8% | |
Cash flow per share (Unadj.) | Rs | 39.2 | 990.1 | 4.0% | |
Dividends per share (Unadj.) | Rs | 0 | 375.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 199.6 | 4,088.5 | 4.9% | |
Shares outstanding (eoy) | m | 55.63 | 29.49 | 188.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 4.3 | 27.8% | |
Avg P/E ratio | x | 15.3 | 29.0 | 52.5% | |
P/CF ratio (eoy) | x | 9.3 | 24.8 | 37.7% | |
Price / Book Value ratio | x | 1.8 | 6.0 | 30.6% | |
Dividend payout | % | 0 | 44.4 | 0.0% | |
Avg Mkt Cap | Rs m | 20,357 | 723,336 | 2.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,757 | 13,407 | 28.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,956 | 167,271 | 10.1% | |
Other income | Rs m | 318 | 7,224 | 4.4% | |
Total revenues | Rs m | 17,274 | 174,495 | 9.9% | |
Gross profit | Rs m | 2,393 | 29,386 | 8.1% | |
Depreciation | Rs m | 846 | 4,295 | 19.7% | |
Interest | Rs m | 56 | 508 | 11.1% | |
Profit before tax | Rs m | 1,808 | 31,807 | 5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 475 | 6,905 | 6.9% | |
Profit after tax | Rs m | 1,334 | 24,902 | 5.4% | |
Gross profit margin | % | 14.1 | 17.6 | 80.3% | |
Effective tax rate | % | 26.3 | 21.7 | 120.9% | |
Net profit margin | % | 7.9 | 14.9 | 52.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,428 | 99,207 | 9.5% | |
Current liabilities | Rs m | 3,777 | 50,932 | 7.4% | |
Net working cap to sales | % | 33.3 | 28.9 | 115.5% | |
Current ratio | x | 2.5 | 1.9 | 128.1% | |
Inventory Days | Days | 12 | 143 | 8.7% | |
Debtors Days | Days | 610 | 48 | 1,280.4% | |
Net fixed assets | Rs m | 6,469 | 77,407 | 8.4% | |
Share capital | Rs m | 556 | 295 | 188.6% | |
"Free" reserves | Rs m | 10,547 | 120,274 | 8.8% | |
Net worth | Rs m | 11,103 | 120,569 | 9.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 15,897 | 176,614 | 9.0% | |
Interest coverage | x | 33.1 | 63.6 | 52.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.9 | 112.6% | |
Return on assets | % | 8.7 | 14.4 | 60.8% | |
Return on equity | % | 12.0 | 20.7 | 58.2% | |
Return on capital | % | 16.8 | 26.8 | 62.7% | |
Exports to sales | % | 6.7 | 8.1 | 82.2% | |
Imports to sales | % | 14.2 | 40.5 | 35.0% | |
Exports (fob) | Rs m | 1,131 | 13,581 | 8.3% | |
Imports (cif) | Rs m | 2,406 | 67,790 | 3.5% | |
Fx inflow | Rs m | 1,131 | 15,178 | 7.5% | |
Fx outflow | Rs m | 2,406 | 67,790 | 3.5% | |
Net fx | Rs m | -1,275 | -52,612 | 2.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,598 | 12,528 | 12.8% | |
From Investments | Rs m | -617 | 2,829 | -21.8% | |
From Financial Activity | Rs m | -99 | -14,516 | 0.7% | |
Net Cashflow | Rs m | 881 | 841 | 104.8% |
Indian Promoters | % | 0.0 | 2.8 | - | |
Foreign collaborators | % | 75.0 | 67.8 | 110.7% | |
Indian inst/Mut Fund | % | 0.9 | 22.0 | 4.1% | |
FIIs | % | 0.8 | 6.2 | 12.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 29.5 | 84.9% | |
Shareholders | 31,065 | 65,133 | 47.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Bosch |
---|---|---|
1-Day | -1.71% | -0.48% |
1-Month | -6.25% | -7.43% |
1-Year | 9.54% | 64.46% |
3-Year CAGR | 16.43% | 26.26% |
5-Year CAGR | -7.72% | 16.63% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Bosch share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Bosch the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Bosch.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Bosch paid Rs 375.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Bosch.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.