FEDERAL - MOGUL G | GABRIEL INDIA | FEDERAL - MOGUL G/ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 28.7 | 51.7% | View Chart |
P/BV | x | 2.0 | 6.0 | 32.5% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
FEDERAL - MOGUL G GABRIEL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-24 |
GABRIEL INDIA Mar-24 |
FEDERAL - MOGUL G/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 440 | 98.0% | |
Low | Rs | 300 | 136 | 221.1% | |
Sales per share (Unadj.) | Rs | 304.8 | 236.9 | 128.7% | |
Earnings per share (Unadj.) | Rs | 24.0 | 12.4 | 192.7% | |
Cash flow per share (Unadj.) | Rs | 39.2 | 16.6 | 235.8% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 199.6 | 69.8 | 286.1% | |
Shares outstanding (eoy) | m | 55.63 | 143.64 | 38.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.2 | 98.8% | |
Avg P/E ratio | x | 15.3 | 23.1 | 66.0% | |
P/CF ratio (eoy) | x | 9.3 | 17.3 | 53.9% | |
Price / Book Value ratio | x | 1.8 | 4.1 | 44.4% | |
Dividend payout | % | 0 | 32.1 | 0.0% | |
Avg Mkt Cap | Rs m | 20,357 | 41,362 | 49.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,757 | 2,123 | 176.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,956 | 34,026 | 49.8% | |
Other income | Rs m | 318 | 194 | 163.8% | |
Total revenues | Rs m | 17,274 | 34,220 | 50.5% | |
Gross profit | Rs m | 2,393 | 2,926 | 81.8% | |
Depreciation | Rs m | 846 | 599 | 141.2% | |
Interest | Rs m | 56 | 82 | 68.4% | |
Profit before tax | Rs m | 1,808 | 2,438 | 74.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 475 | 651 | 72.9% | |
Profit after tax | Rs m | 1,334 | 1,787 | 74.6% | |
Gross profit margin | % | 14.1 | 8.6 | 164.1% | |
Effective tax rate | % | 26.3 | 26.7 | 98.4% | |
Net profit margin | % | 7.9 | 5.3 | 149.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,428 | 11,401 | 82.7% | |
Current liabilities | Rs m | 3,777 | 7,050 | 53.6% | |
Net working cap to sales | % | 33.3 | 12.8 | 260.6% | |
Current ratio | x | 2.5 | 1.6 | 154.3% | |
Inventory Days | Days | 12 | 47 | 26.3% | |
Debtors Days | Days | 610 | 53 | 1,156.4% | |
Net fixed assets | Rs m | 6,469 | 9,375 | 69.0% | |
Share capital | Rs m | 556 | 144 | 387.3% | |
"Free" reserves | Rs m | 10,547 | 9,878 | 106.8% | |
Net worth | Rs m | 11,103 | 10,022 | 110.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 15,897 | 20,776 | 76.5% | |
Interest coverage | x | 33.1 | 30.6 | 108.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.6 | 65.1% | |
Return on assets | % | 8.7 | 9.0 | 97.1% | |
Return on equity | % | 12.0 | 17.8 | 67.3% | |
Return on capital | % | 16.8 | 25.2 | 66.8% | |
Exports to sales | % | 6.7 | 1.7 | 389.7% | |
Imports to sales | % | 14.2 | 8.0 | 177.9% | |
Exports (fob) | Rs m | 1,131 | 583 | 194.2% | |
Imports (cif) | Rs m | 2,406 | 2,715 | 88.6% | |
Fx inflow | Rs m | 1,131 | 583 | 194.2% | |
Fx outflow | Rs m | 2,406 | 2,715 | 88.6% | |
Net fx | Rs m | -1,275 | -2,132 | 59.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,598 | 1,766 | 90.5% | |
From Investments | Rs m | -617 | -1,286 | 48.0% | |
From Financial Activity | Rs m | -99 | -279 | 35.5% | |
Net Cashflow | Rs m | 881 | 201 | 438.5% |
Indian Promoters | % | 0.0 | 55.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 18.4 | 4.8% | |
FIIs | % | 0.8 | 5.5 | 13.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.0 | 55.6% | |
Shareholders | 31,065 | 142,821 | 21.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES FIEM INDUSTRIES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Gabriel India |
---|---|---|
1-Day | -1.71% | -1.37% |
1-Month | -6.25% | -2.95% |
1-Year | 9.54% | 3.56% |
3-Year CAGR | 16.43% | 45.67% |
5-Year CAGR | -7.72% | 28.74% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Gabriel India share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Gabriel India the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Gabriel India.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Gabriel India paid Rs 4.0, and its dividend payout ratio stood at 32.1%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Gabriel India.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.