FEDERAL - MOGUL G | FIEM INDUSTRIES | FEDERAL - MOGUL G/ FIEM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.1 | 20.9 | 72.2% | View Chart |
P/BV | x | 2.0 | 4.4 | 45.5% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
FEDERAL - MOGUL G FIEM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-24 |
FIEM INDUSTRIES Mar-24 |
FEDERAL - MOGUL G/ FIEM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 2,408 | 17.9% | |
Low | Rs | 300 | 771 | 39.0% | |
Sales per share (Unadj.) | Rs | 304.8 | 770.8 | 39.5% | |
Earnings per share (Unadj.) | Rs | 24.0 | 63.0 | 38.1% | |
Cash flow per share (Unadj.) | Rs | 39.2 | 85.3 | 45.9% | |
Dividends per share (Unadj.) | Rs | 0 | 20.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 199.6 | 337.0 | 59.2% | |
Shares outstanding (eoy) | m | 55.63 | 26.32 | 211.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 2.1 | 58.2% | |
Avg P/E ratio | x | 15.3 | 25.2 | 60.5% | |
P/CF ratio (eoy) | x | 9.3 | 18.6 | 50.1% | |
Price / Book Value ratio | x | 1.8 | 4.7 | 38.9% | |
Dividend payout | % | 0 | 31.7 | 0.0% | |
Avg Mkt Cap | Rs m | 20,357 | 41,842 | 48.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,757 | 2,908 | 129.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,956 | 20,288 | 83.6% | |
Other income | Rs m | 318 | 162 | 196.3% | |
Total revenues | Rs m | 17,274 | 20,450 | 84.5% | |
Gross profit | Rs m | 2,393 | 2,684 | 89.1% | |
Depreciation | Rs m | 846 | 587 | 144.3% | |
Interest | Rs m | 56 | 29 | 191.7% | |
Profit before tax | Rs m | 1,808 | 2,231 | 81.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 475 | 572 | 82.9% | |
Profit after tax | Rs m | 1,334 | 1,658 | 80.4% | |
Gross profit margin | % | 14.1 | 13.2 | 106.7% | |
Effective tax rate | % | 26.3 | 25.7 | 102.3% | |
Net profit margin | % | 7.9 | 8.2 | 96.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,428 | 6,936 | 135.9% | |
Current liabilities | Rs m | 3,777 | 2,814 | 134.3% | |
Net working cap to sales | % | 33.3 | 20.3 | 164.0% | |
Current ratio | x | 2.5 | 2.5 | 101.2% | |
Inventory Days | Days | 12 | 4 | 291.2% | |
Debtors Days | Days | 610 | 349 | 174.9% | |
Net fixed assets | Rs m | 6,469 | 5,249 | 123.3% | |
Share capital | Rs m | 556 | 263 | 211.4% | |
"Free" reserves | Rs m | 10,547 | 8,606 | 122.6% | |
Net worth | Rs m | 11,103 | 8,869 | 125.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 15,897 | 12,185 | 130.5% | |
Interest coverage | x | 33.1 | 76.9 | 43.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.7 | 64.1% | |
Return on assets | % | 8.7 | 13.9 | 63.1% | |
Return on equity | % | 12.0 | 18.7 | 64.2% | |
Return on capital | % | 16.8 | 25.5 | 65.9% | |
Exports to sales | % | 6.7 | 1.5 | 456.0% | |
Imports to sales | % | 14.2 | 17.8 | 79.6% | |
Exports (fob) | Rs m | 1,131 | 297 | 381.1% | |
Imports (cif) | Rs m | 2,406 | 3,615 | 66.6% | |
Fx inflow | Rs m | 1,131 | 297 | 381.1% | |
Fx outflow | Rs m | 2,406 | 3,615 | 66.6% | |
Net fx | Rs m | -1,275 | -3,318 | 38.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,598 | 1,349 | 118.4% | |
From Investments | Rs m | -617 | -686 | 89.9% | |
From Financial Activity | Rs m | -99 | -431 | 22.9% | |
Net Cashflow | Rs m | 881 | 230 | 383.0% |
Indian Promoters | % | 0.0 | 59.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 9.5 | 9.4% | |
FIIs | % | 0.8 | 3.7 | 20.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 41.0 | 61.0% | |
Shareholders | 31,065 | 69,660 | 44.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | FIEM INDUSTRIES |
---|---|---|
1-Day | 1.84% | 1.56% |
1-Month | -2.41% | -2.95% |
1-Year | 10.57% | 44.51% |
3-Year CAGR | 17.14% | 38.98% |
5-Year CAGR | -7.29% | 45.34% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the FIEM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of FIEM INDUSTRIES the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of FIEM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FIEM INDUSTRIES paid Rs 20.0, and its dividend payout ratio stood at 31.7%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of FIEM INDUSTRIES.
For a sector overview, read our auto ancillaries sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.