FEDERAL - MOGUL G | BANCO PRODUCTS | FEDERAL - MOGUL G/ BANCO PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.0 | 23.5 | 63.8% | View Chart |
P/BV | x | 2.0 | 7.7 | 25.8% | View Chart |
Dividend Yield | % | 0.0 | 1.8 | - |
FEDERAL - MOGUL G BANCO PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-24 |
BANCO PRODUCTS Mar-24 |
FEDERAL - MOGUL G/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 431 | 733 | 58.9% | |
Low | Rs | 300 | 220 | 136.4% | |
Sales per share (Unadj.) | Rs | 304.8 | 387.1 | 78.7% | |
Earnings per share (Unadj.) | Rs | 24.0 | 37.9 | 63.2% | |
Cash flow per share (Unadj.) | Rs | 39.2 | 48.6 | 80.7% | |
Dividends per share (Unadj.) | Rs | 0 | 20.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 199.6 | 147.0 | 135.8% | |
Shares outstanding (eoy) | m | 55.63 | 71.52 | 77.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.2 | 97.5% | |
Avg P/E ratio | x | 15.3 | 12.6 | 121.5% | |
P/CF ratio (eoy) | x | 9.3 | 9.8 | 95.2% | |
Price / Book Value ratio | x | 1.8 | 3.2 | 56.6% | |
Dividend payout | % | 0 | 52.7 | 0.0% | |
Avg Mkt Cap | Rs m | 20,357 | 34,086 | 59.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,757 | 2,819 | 133.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,956 | 27,684 | 61.2% | |
Other income | Rs m | 318 | 377 | 84.3% | |
Total revenues | Rs m | 17,274 | 28,062 | 61.6% | |
Gross profit | Rs m | 2,393 | 4,223 | 56.7% | |
Depreciation | Rs m | 846 | 760 | 111.3% | |
Interest | Rs m | 56 | 214 | 26.4% | |
Profit before tax | Rs m | 1,808 | 3,627 | 49.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 475 | 913 | 52.0% | |
Profit after tax | Rs m | 1,334 | 2,714 | 49.1% | |
Gross profit margin | % | 14.1 | 15.3 | 92.5% | |
Effective tax rate | % | 26.3 | 25.2 | 104.3% | |
Net profit margin | % | 7.9 | 9.8 | 80.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,428 | 15,061 | 62.6% | |
Current liabilities | Rs m | 3,777 | 6,715 | 56.2% | |
Net working cap to sales | % | 33.3 | 30.1 | 110.6% | |
Current ratio | x | 2.5 | 2.2 | 111.3% | |
Inventory Days | Days | 12 | 2 | 760.5% | |
Debtors Days | Days | 610 | 634 | 96.1% | |
Net fixed assets | Rs m | 6,469 | 4,763 | 135.8% | |
Share capital | Rs m | 556 | 143 | 388.9% | |
"Free" reserves | Rs m | 10,547 | 10,372 | 101.7% | |
Net worth | Rs m | 11,103 | 10,515 | 105.6% | |
Long term debt | Rs m | 0 | 355 | 0.0% | |
Total assets | Rs m | 15,897 | 19,823 | 80.2% | |
Interest coverage | x | 33.1 | 18.0 | 184.1% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.4 | 76.4% | |
Return on assets | % | 8.7 | 14.8 | 59.2% | |
Return on equity | % | 12.0 | 25.8 | 46.5% | |
Return on capital | % | 16.8 | 35.3 | 47.5% | |
Exports to sales | % | 6.7 | 18.0 | 37.0% | |
Imports to sales | % | 14.2 | 11.2 | 126.6% | |
Exports (fob) | Rs m | 1,131 | 4,991 | 22.7% | |
Imports (cif) | Rs m | 2,406 | 3,103 | 77.5% | |
Fx inflow | Rs m | 1,131 | 4,991 | 22.7% | |
Fx outflow | Rs m | 2,406 | 3,103 | 77.5% | |
Net fx | Rs m | -1,275 | 1,888 | -67.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,598 | 4,581 | 34.9% | |
From Investments | Rs m | -617 | -1,138 | 54.3% | |
From Financial Activity | Rs m | -99 | -3,393 | 2.9% | |
Net Cashflow | Rs m | 881 | 50 | 1,762.3% |
Indian Promoters | % | 0.0 | 3.4 | - | |
Foreign collaborators | % | 75.0 | 64.5 | 116.2% | |
Indian inst/Mut Fund | % | 0.9 | 3.3 | 27.3% | |
FIIs | % | 0.8 | 3.1 | 24.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.1 | 77.9% | |
Shareholders | 31,065 | 58,795 | 52.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Banco Products |
---|---|---|
1-Day | 1.28% | 10.00% |
1-Month | -2.95% | 69.84% |
1-Year | 9.96% | 98.64% |
3-Year CAGR | 16.92% | 85.30% |
5-Year CAGR | -7.39% | 63.89% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Banco Products paid Rs 20.0, and its dividend payout ratio stood at 52.7%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.