Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs MUSIC BROADCAST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY MUSIC BROADCAST GTPL HATHWAY/
MUSIC BROADCAST
 
P/E (TTM) x 23.8 70.5 33.8% View Chart
P/BV x 1.4 0.8 174.2% View Chart
Dividend Yield % 2.7 0.0 -  

Financials

 GTPL HATHWAY   MUSIC BROADCAST
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-24
MUSIC BROADCAST
Mar-24
GTPL HATHWAY/
MUSIC BROADCAST
5-Yr Chart
Click to enlarge
High Rs21825 859.3%   
Low Rs9911 930.5%   
Sales per share (Unadj.) Rs285.76.6 4,320.9%  
Earnings per share (Unadj.) Rs9.90.2 5,020.9%  
Cash flow per share (Unadj.) Rs39.91.2 3,426.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs103.115.4 670.6%  
Shares outstanding (eoy) m112.46345.69 32.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.7 20.4%   
Avg P/E ratio x15.990.8 17.5%  
P/CF ratio (eoy) x4.015.4 25.7%  
Price / Book Value ratio x1.51.2 131.3%  
Dividend payout %40.20-   
Avg Mkt Cap Rs m17,8066,217 286.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,545694 222.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,1252,285 1,405.7%  
Other income Rs m336231 145.4%   
Total revenues Rs m32,4602,516 1,290.1%   
Gross profit Rs m4,774332 1,440.0%  
Depreciation Rs m3,372334 1,008.6%   
Interest Rs m22999 231.4%   
Profit before tax Rs m1,508129 1,169.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m39061 644.8%   
Profit after tax Rs m1,11868 1,633.4%  
Gross profit margin %14.914.5 102.4%  
Effective tax rate %25.946.9 55.1%   
Net profit margin %3.53.0 116.2%  
BALANCE SHEET DATA
Current assets Rs m7,2481,802 402.3%   
Current liabilities Rs m15,628437 3,578.3%   
Net working cap to sales %-26.159.7 -43.7%  
Current ratio x0.54.1 11.2%  
Inventory Days Days20470 4.3%  
Debtors Days Days501,174 4.2%  
Net fixed assets Rs m22,9454,910 467.3%   
Share capital Rs m1,125691 162.7%   
"Free" reserves Rs m10,4744,625 226.4%   
Net worth Rs m11,5985,317 218.1%   
Long term debt Rs m584916 63.8%   
Total assets Rs m30,1936,712 449.8%  
Interest coverage x7.62.3 329.3%   
Debt to equity ratio x0.10.2 29.2%  
Sales to assets ratio x1.10.3 312.5%   
Return on assets %4.52.5 178.8%  
Return on equity %9.61.3 748.7%  
Return on capital %14.33.7 389.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1407 1,982.8%   
Fx outflow Rs m21047 447.5%   
Net fx Rs m-70-40 175.0%   
CASH FLOW
From Operations Rs m4,548273 1,664.9%  
From Investments Rs m-4,770-163 2,929.5%  
From Financial Activity Rs m-475-81 589.2%  
Net Cashflow Rs m-69530 -2,338.9%  

Share Holding

Indian Promoters % 75.0 74.1 101.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.6 0.0 28,800.0%  
FIIs % 8.6 0.0 28,800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 26.0 96.3%  
Shareholders   28,479 51,881 54.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs MUSIC BROADCAST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs MUSIC BROADCAST Share Price Performance

Period GTPL HATHWAY MUSIC BROADCAST
1-Day 1.04% 2.54%
1-Month 0.07% -4.14%
1-Year -18.46% -18.94%
3-Year CAGR -15.54% -17.85%
5-Year CAGR 16.75% -11.63%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the MUSIC BROADCAST share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of MUSIC BROADCAST the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of MUSIC BROADCAST.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 40.2%.

MUSIC BROADCAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of MUSIC BROADCAST.



Today's Market

Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling Sensex Today Tanks 1,190 Points | Nifty Ends Below 23,900 | 3 Reasons Why Indian Share Market is Falling(Closing)

After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.