GRAUER & WEIL | POLSON. | GRAUER & WEIL/ POLSON. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 36.9 | 78.3% | View Chart |
P/BV | x | 5.7 | 1.4 | 418.8% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
GRAUER & WEIL POLSON. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
POLSON. Mar-24 |
GRAUER & WEIL/ POLSON. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 17,160 | 0.6% | |
Low | Rs | 49 | 9,132 | 0.5% | |
Sales per share (Unadj.) | Rs | 47.1 | 8,032.8 | 0.6% | |
Earnings per share (Unadj.) | Rs | 6.5 | 433.1 | 1.5% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 911.9 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 35.5 | 10,136.2 | 0.4% | |
Shares outstanding (eoy) | m | 226.71 | 0.12 | 188,925.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.6 | 98.1% | |
Avg P/E ratio | x | 11.7 | 30.4 | 38.7% | |
P/CF ratio (eoy) | x | 10.3 | 14.4 | 71.1% | |
Price / Book Value ratio | x | 2.1 | 1.3 | 164.3% | |
Dividend payout | % | 7.7 | 0 | - | |
Avg Mkt Cap | Rs m | 17,162 | 1,578 | 1,087.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 58 | 1,849.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 964 | 1,108.9% | |
Other income | Rs m | 335 | 13 | 2,535.6% | |
Total revenues | Rs m | 11,024 | 977 | 1,128.2% | |
Gross profit | Rs m | 1,886 | 158 | 1,192.7% | |
Depreciation | Rs m | 211 | 57 | 367.6% | |
Interest | Rs m | 48 | 41 | 117.3% | |
Profit before tax | Rs m | 1,962 | 73 | 2,679.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 21 | 2,348.1% | |
Profit after tax | Rs m | 1,463 | 52 | 2,814.7% | |
Gross profit margin | % | 17.6 | 16.4 | 107.6% | |
Effective tax rate | % | 25.5 | 29.0 | 87.7% | |
Net profit margin | % | 13.7 | 5.4 | 253.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 405 | 2,059.1% | |
Current liabilities | Rs m | 2,636 | 356 | 740.7% | |
Net working cap to sales | % | 53.3 | 5.1 | 1,049.6% | |
Current ratio | x | 3.2 | 1.1 | 278.0% | |
Inventory Days | Days | 28 | 80 | 35.4% | |
Debtors Days | Days | 634 | 530 | 119.7% | |
Net fixed assets | Rs m | 2,918 | 1,394 | 209.4% | |
Share capital | Rs m | 227 | 6 | 3,778.5% | |
"Free" reserves | Rs m | 7,825 | 1,210 | 646.5% | |
Net worth | Rs m | 8,052 | 1,216 | 662.0% | |
Long term debt | Rs m | 30 | 144 | 20.9% | |
Total assets | Rs m | 11,253 | 1,803 | 624.2% | |
Interest coverage | x | 42.1 | 2.8 | 1,504.4% | |
Debt to equity ratio | x | 0 | 0.1 | 3.2% | |
Sales to assets ratio | x | 0.9 | 0.5 | 177.7% | |
Return on assets | % | 13.4 | 5.1 | 261.3% | |
Return on equity | % | 18.2 | 4.3 | 425.2% | |
Return on capital | % | 24.9 | 8.4 | 297.0% | |
Exports to sales | % | 5.4 | 0 | - | |
Imports to sales | % | 9.0 | 0 | - | |
Exports (fob) | Rs m | 575 | NA | - | |
Imports (cif) | Rs m | 957 | NA | - | |
Fx inflow | Rs m | 575 | 565 | 101.8% | |
Fx outflow | Rs m | 987 | 14 | 7,097.5% | |
Net fx | Rs m | -411 | 551 | -74.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 254 | 626.9% | |
From Investments | Rs m | -1,082 | -97 | 1,115.8% | |
From Financial Activity | Rs m | -202 | -152 | 132.8% | |
Net Cashflow | Rs m | 307 | 4 | 6,836.1% |
Indian Promoters | % | 69.0 | 75.0 | 92.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 471.4% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 25.0 | 123.7% | |
Shareholders | 60,540 | 3,559 | 1,701.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | POLSON. |
---|---|---|
1-Day | -0.29% | 0.81% |
1-Month | 0.20% | 0.10% |
1-Year | 66.29% | -4.54% |
3-Year CAGR | 48.19% | 3.11% |
5-Year CAGR | 33.64% | 12.01% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the POLSON. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of POLSON. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of POLSON..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
POLSON. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of POLSON..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.