GRAUER & WEIL | KANCHI KARPOORAM | GRAUER & WEIL/ KANCHI KARPOORAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.9 | 15.4 | 187.3% | View Chart |
P/BV | x | 5.7 | 1.3 | 452.1% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 283.1% |
GRAUER & WEIL KANCHI KARPOORAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
KANCHI KARPOORAM Mar-24 |
GRAUER & WEIL/ KANCHI KARPOORAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 537 | 19.1% | |
Low | Rs | 49 | 348 | 14.1% | |
Sales per share (Unadj.) | Rs | 47.1 | 337.1 | 14.0% | |
Earnings per share (Unadj.) | Rs | 6.5 | -0.5 | -1,261.4% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 5.9 | 124.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.7 | 0.2 | 292.3% | |
Book value per share (Unadj.) | Rs | 35.5 | 454.9 | 7.8% | |
Shares outstanding (eoy) | m | 226.71 | 4.34 | 5,223.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.3 | 122.2% | |
Avg P/E ratio | x | 11.7 | -864.9 | -1.4% | |
P/CF ratio (eoy) | x | 10.3 | 74.5 | 13.8% | |
Price / Book Value ratio | x | 2.1 | 1.0 | 218.9% | |
Dividend payout | % | 7.7 | -195.7 | -4.0% | |
Avg Mkt Cap | Rs m | 17,162 | 1,922 | 892.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 87 | 1,226.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 1,463 | 730.7% | |
Other income | Rs m | 335 | 27 | 1,224.7% | |
Total revenues | Rs m | 11,024 | 1,490 | 739.7% | |
Gross profit | Rs m | 1,886 | 8 | 23,341.1% | |
Depreciation | Rs m | 211 | 28 | 753.6% | |
Interest | Rs m | 48 | 1 | 4,817.2% | |
Profit before tax | Rs m | 1,962 | 6 | 30,516.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 9 | 5,767.3% | |
Profit after tax | Rs m | 1,463 | -2 | -65,891.4% | |
Gross profit margin | % | 17.6 | 0.6 | 3,196.0% | |
Effective tax rate | % | 25.5 | 134.6 | 18.9% | |
Net profit margin | % | 13.7 | -0.2 | -9,009.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 1,345 | 619.7% | |
Current liabilities | Rs m | 2,636 | 75 | 3,517.9% | |
Net working cap to sales | % | 53.3 | 86.8 | 61.4% | |
Current ratio | x | 3.2 | 18.0 | 17.6% | |
Inventory Days | Days | 28 | 1 | 2,057.3% | |
Debtors Days | Days | 634 | 397 | 159.9% | |
Net fixed assets | Rs m | 2,918 | 708 | 412.2% | |
Share capital | Rs m | 227 | 43 | 521.9% | |
"Free" reserves | Rs m | 7,825 | 1,931 | 405.3% | |
Net worth | Rs m | 8,052 | 1,974 | 407.9% | |
Long term debt | Rs m | 30 | 0 | - | |
Total assets | Rs m | 11,253 | 2,053 | 548.0% | |
Interest coverage | x | 42.1 | 7.5 | 562.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 133.3% | |
Return on assets | % | 13.4 | -0.1 | -22,299.4% | |
Return on equity | % | 18.2 | -0.1 | -16,141.1% | |
Return on capital | % | 24.9 | 0.4 | 6,617.8% | |
Exports to sales | % | 5.4 | 3.2 | 167.4% | |
Imports to sales | % | 9.0 | 51.9 | 17.2% | |
Exports (fob) | Rs m | 575 | 47 | 1,223.1% | |
Imports (cif) | Rs m | 957 | 760 | 126.0% | |
Fx inflow | Rs m | 575 | 47 | 1,223.1% | |
Fx outflow | Rs m | 987 | 760 | 129.9% | |
Net fx | Rs m | -411 | -712 | 57.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 344 | 463.0% | |
From Investments | Rs m | -1,082 | -352 | 307.6% | |
From Financial Activity | Rs m | -202 | -4 | 5,484.3% | |
Net Cashflow | Rs m | 307 | -12 | -2,621.2% |
Indian Promoters | % | 69.0 | 49.8 | 138.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 618.8% | |
FIIs | % | 1.0 | 0.2 | 593.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 50.2 | 61.7% | |
Shareholders | 60,540 | 12,789 | 473.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | KANCHI KARPOORAM |
---|---|---|
1-Day | -0.29% | 0.20% |
1-Month | 0.20% | -3.81% |
1-Year | 66.29% | 40.84% |
3-Year CAGR | 48.19% | -11.44% |
5-Year CAGR | 33.64% | 16.11% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the KANCHI KARPOORAM share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of KANCHI KARPOORAM the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of KANCHI KARPOORAM.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
KANCHI KARPOORAM paid Rs 1.0, and its dividend payout ratio stood at -195.7%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of KANCHI KARPOORAM.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.