Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRAUER & WEIL vs HARYANA LEATHER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRAUER & WEIL HARYANA LEATHER GRAUER & WEIL/
HARYANA LEATHER
 
P/E (TTM) x 29.0 9.9 292.4% View Chart
P/BV x 5.8 1.0 572.5% View Chart
Dividend Yield % 0.5 1.2 41.2%  

Financials

 GRAUER & WEIL   HARYANA LEATHER
EQUITY SHARE DATA
    GRAUER & WEIL
Mar-24
HARYANA LEATHER
Mar-24
GRAUER & WEIL/
HARYANA LEATHER
5-Yr Chart
Click to enlarge
High Rs10276 134.8%   
Low Rs4937 132.4%   
Sales per share (Unadj.) Rs47.190.5 52.1%  
Earnings per share (Unadj.) Rs6.59.4 68.6%  
Cash flow per share (Unadj.) Rs7.411.2 66.1%  
Dividends per share (Unadj.) Rs0.501.00 50.0%  
Avg Dividend yield %0.71.8 37.3%  
Book value per share (Unadj.) Rs35.583.7 42.4%  
Shares outstanding (eoy) m226.714.91 4,617.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.60.6 257.2%   
Avg P/E ratio x11.76.0 195.4%  
P/CF ratio (eoy) x10.35.1 202.7%  
Price / Book Value ratio x2.10.7 316.0%  
Dividend payout %7.710.6 72.9%   
Avg Mkt Cap Rs m17,162277 6,188.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,06645 2,367.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,689444 2,406.2%  
Other income Rs m33536 943.4%   
Total revenues Rs m11,024480 2,297.9%   
Gross profit Rs m1,88630 6,259.4%  
Depreciation Rs m2119 2,439.1%   
Interest Rs m481 8,670.9%   
Profit before tax Rs m1,96256 3,476.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m49910 4,863.2%   
Profit after tax Rs m1,46346 3,167.6%  
Gross profit margin %17.66.8 260.1%  
Effective tax rate %25.518.2 139.9%   
Net profit margin %13.710.4 131.6%  
BALANCE SHEET DATA
Current assets Rs m8,335224 3,716.7%   
Current liabilities Rs m2,63657 4,659.0%   
Net working cap to sales %53.337.7 141.3%  
Current ratio x3.24.0 79.8%  
Inventory Days Days2893 30.3%  
Debtors Days Days63476,819 0.8%  
Net fixed assets Rs m2,918258 1,131.6%   
Share capital Rs m22749 461.9%   
"Free" reserves Rs m7,825362 2,161.4%   
Net worth Rs m8,052411 1,958.4%   
Long term debt Rs m300-   
Total assets Rs m11,253482 2,334.1%  
Interest coverage x42.1103.6 40.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 103.1%   
Return on assets %13.49.7 138.5%  
Return on equity %18.211.2 161.7%  
Return on capital %24.913.9 179.4%  
Exports to sales %5.421.9 24.6%   
Imports to sales %9.02.2 398.1%   
Exports (fob) Rs m57597 592.6%   
Imports (cif) Rs m95710 9,577.2%   
Fx inflow Rs m57597 592.6%   
Fx outflow Rs m98720 4,905.8%   
Net fx Rs m-41177 -533.9%   
CASH FLOW
From Operations Rs m1,59179 2,007.6%  
From Investments Rs m-1,082-7 15,561.6%  
From Financial Activity Rs m-202-4 5,716.7%  
Net Cashflow Rs m30769 446.5%  

Share Holding

Indian Promoters % 69.0 22.8 302.8%  
Foreign collaborators % 0.0 18.5 -  
Indian inst/Mut Fund % 1.0 0.2 471.4%  
FIIs % 1.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 31.0 58.7 52.7%  
Shareholders   60,540 3,872 1,563.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRAUER & WEIL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on GRAUER & WEIL vs HAR.LEATHER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRAUER & WEIL vs HAR.LEATHER Share Price Performance

Period GRAUER & WEIL HAR.LEATHER
1-Day 0.20% -0.96%
1-Month -7.83% -18.88%
1-Year 73.27% 65.25%
3-Year CAGR 49.21% 34.98%
5-Year CAGR 33.67% 27.85%

* Compound Annual Growth Rate

Here are more details on the GRAUER & WEIL share price and the HAR.LEATHER share price.

Moving on to shareholding structures...

The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HAR.LEATHER.

Finally, a word on dividends...

In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.

HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HAR.LEATHER.



Today's Market

Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq Zomato to Enter Sensex | PVR Inox's Expansion Plan | Top Buzzing Stocks Todayeeq(Pre-Open)

Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.