GRAUER & WEIL | HARYANA LEATHER | GRAUER & WEIL/ HARYANA LEATHER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.0 | 9.9 | 292.4% | View Chart |
P/BV | x | 5.8 | 1.0 | 572.5% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 41.2% |
GRAUER & WEIL HARYANA LEATHER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
HARYANA LEATHER Mar-24 |
GRAUER & WEIL/ HARYANA LEATHER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 76 | 134.8% | |
Low | Rs | 49 | 37 | 132.4% | |
Sales per share (Unadj.) | Rs | 47.1 | 90.5 | 52.1% | |
Earnings per share (Unadj.) | Rs | 6.5 | 9.4 | 68.6% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 11.2 | 66.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.7 | 1.8 | 37.3% | |
Book value per share (Unadj.) | Rs | 35.5 | 83.7 | 42.4% | |
Shares outstanding (eoy) | m | 226.71 | 4.91 | 4,617.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.6 | 257.2% | |
Avg P/E ratio | x | 11.7 | 6.0 | 195.4% | |
P/CF ratio (eoy) | x | 10.3 | 5.1 | 202.7% | |
Price / Book Value ratio | x | 2.1 | 0.7 | 316.0% | |
Dividend payout | % | 7.7 | 10.6 | 72.9% | |
Avg Mkt Cap | Rs m | 17,162 | 277 | 6,188.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 45 | 2,367.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 444 | 2,406.2% | |
Other income | Rs m | 335 | 36 | 943.4% | |
Total revenues | Rs m | 11,024 | 480 | 2,297.9% | |
Gross profit | Rs m | 1,886 | 30 | 6,259.4% | |
Depreciation | Rs m | 211 | 9 | 2,439.1% | |
Interest | Rs m | 48 | 1 | 8,670.9% | |
Profit before tax | Rs m | 1,962 | 56 | 3,476.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 10 | 4,863.2% | |
Profit after tax | Rs m | 1,463 | 46 | 3,167.6% | |
Gross profit margin | % | 17.6 | 6.8 | 260.1% | |
Effective tax rate | % | 25.5 | 18.2 | 139.9% | |
Net profit margin | % | 13.7 | 10.4 | 131.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 224 | 3,716.7% | |
Current liabilities | Rs m | 2,636 | 57 | 4,659.0% | |
Net working cap to sales | % | 53.3 | 37.7 | 141.3% | |
Current ratio | x | 3.2 | 4.0 | 79.8% | |
Inventory Days | Days | 28 | 93 | 30.3% | |
Debtors Days | Days | 634 | 76,819 | 0.8% | |
Net fixed assets | Rs m | 2,918 | 258 | 1,131.6% | |
Share capital | Rs m | 227 | 49 | 461.9% | |
"Free" reserves | Rs m | 7,825 | 362 | 2,161.4% | |
Net worth | Rs m | 8,052 | 411 | 1,958.4% | |
Long term debt | Rs m | 30 | 0 | - | |
Total assets | Rs m | 11,253 | 482 | 2,334.1% | |
Interest coverage | x | 42.1 | 103.6 | 40.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.9 | 103.1% | |
Return on assets | % | 13.4 | 9.7 | 138.5% | |
Return on equity | % | 18.2 | 11.2 | 161.7% | |
Return on capital | % | 24.9 | 13.9 | 179.4% | |
Exports to sales | % | 5.4 | 21.9 | 24.6% | |
Imports to sales | % | 9.0 | 2.2 | 398.1% | |
Exports (fob) | Rs m | 575 | 97 | 592.6% | |
Imports (cif) | Rs m | 957 | 10 | 9,577.2% | |
Fx inflow | Rs m | 575 | 97 | 592.6% | |
Fx outflow | Rs m | 987 | 20 | 4,905.8% | |
Net fx | Rs m | -411 | 77 | -533.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 79 | 2,007.6% | |
From Investments | Rs m | -1,082 | -7 | 15,561.6% | |
From Financial Activity | Rs m | -202 | -4 | 5,716.7% | |
Net Cashflow | Rs m | 307 | 69 | 446.5% |
Indian Promoters | % | 69.0 | 22.8 | 302.8% | |
Foreign collaborators | % | 0.0 | 18.5 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.2 | 471.4% | |
FIIs | % | 1.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 58.7 | 52.7% | |
Shareholders | 60,540 | 3,872 | 1,563.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | HAR.LEATHER |
---|---|---|
1-Day | 0.20% | -0.96% |
1-Month | -7.83% | -18.88% |
1-Year | 73.27% | 65.25% |
3-Year CAGR | 49.21% | 34.98% |
5-Year CAGR | 33.67% | 27.85% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the HAR.LEATHER share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of HAR.LEATHER the stake stands at 41.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of HAR.LEATHER.
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
HAR.LEATHER paid Rs 1.0, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of HAR.LEATHER.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.