GRAUER & WEIL | CHEMFAB ALK. | GRAUER & WEIL/ CHEMFAB ALK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.3 | 16.6 | 176.2% | View Chart |
P/BV | x | 5.8 | 1.6 | 368.4% | View Chart |
Dividend Yield | % | 0.5 | 0.2 | 202.0% |
GRAUER & WEIL CHEMFAB ALK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GRAUER & WEIL Mar-24 |
CHEMFAB ALK. Mar-17 |
GRAUER & WEIL/ CHEMFAB ALK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 102 | 360 | 28.4% | |
Low | Rs | 49 | 75 | 65.8% | |
Sales per share (Unadj.) | Rs | 47.1 | 1,700.3 | 2.8% | |
Earnings per share (Unadj.) | Rs | 6.5 | 198.1 | 3.3% | |
Cash flow per share (Unadj.) | Rs | 7.4 | 376.9 | 2.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.63 | 79.4% | |
Avg Dividend yield | % | 0.7 | 0.3 | 229.6% | |
Book value per share (Unadj.) | Rs | 35.5 | 2,075.8 | 1.7% | |
Shares outstanding (eoy) | m | 226.71 | 0.73 | 31,056.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 0.1 | 1,259.9% | |
Avg P/E ratio | x | 11.7 | 1.1 | 1,072.7% | |
P/CF ratio (eoy) | x | 10.3 | 0.6 | 1,783.0% | |
Price / Book Value ratio | x | 2.1 | 0.1 | 2,041.7% | |
Dividend payout | % | 7.7 | 0.3 | 2,462.5% | |
Avg Mkt Cap | Rs m | 17,162 | 158 | 10,849.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,066 | 143 | 744.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,689 | 1,241 | 861.2% | |
Other income | Rs m | 335 | 18 | 1,826.7% | |
Total revenues | Rs m | 11,024 | 1,260 | 875.2% | |
Gross profit | Rs m | 1,886 | 294 | 641.3% | |
Depreciation | Rs m | 211 | 130 | 161.9% | |
Interest | Rs m | 48 | 27 | 175.3% | |
Profit before tax | Rs m | 1,962 | 155 | 1,268.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 499 | 0 | - | |
Profit after tax | Rs m | 1,463 | 155 | 945.3% | |
Gross profit margin | % | 17.6 | 23.7 | 74.5% | |
Effective tax rate | % | 25.5 | 0 | - | |
Net profit margin | % | 13.7 | 12.5 | 109.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,335 | 437 | 1,908.5% | |
Current liabilities | Rs m | 2,636 | 515 | 511.6% | |
Net working cap to sales | % | 53.3 | -6.3 | -844.4% | |
Current ratio | x | 3.2 | 0.8 | 373.0% | |
Inventory Days | Days | 28 | 59 | 47.9% | |
Debtors Days | Days | 634 | 25,122,123 | 0.0% | |
Net fixed assets | Rs m | 2,918 | 1,956 | 149.2% | |
Share capital | Rs m | 227 | 103 | 219.5% | |
"Free" reserves | Rs m | 7,825 | 1,412 | 554.2% | |
Net worth | Rs m | 8,052 | 1,515 | 531.4% | |
Long term debt | Rs m | 30 | 205 | 14.7% | |
Total assets | Rs m | 11,253 | 2,393 | 470.3% | |
Interest coverage | x | 42.1 | 6.7 | 630.0% | |
Debt to equity ratio | x | 0 | 0.1 | 2.8% | |
Sales to assets ratio | x | 0.9 | 0.5 | 183.1% | |
Return on assets | % | 13.4 | 7.6 | 176.5% | |
Return on equity | % | 18.2 | 10.2 | 177.9% | |
Return on capital | % | 24.9 | 10.6 | 235.1% | |
Exports to sales | % | 5.4 | 0.1 | 6,918.5% | |
Imports to sales | % | 9.0 | 0 | 59,957.3% | |
Exports (fob) | Rs m | 575 | 1 | 59,327.8% | |
Imports (cif) | Rs m | 957 | NA | 503,557.9% | |
Fx inflow | Rs m | 575 | 5 | 11,131.1% | |
Fx outflow | Rs m | 987 | 5 | 20,945.9% | |
Net fx | Rs m | -411 | 0 | -89,363.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,591 | 379 | 419.6% | |
From Investments | Rs m | -1,082 | -87 | 1,240.0% | |
From Financial Activity | Rs m | -202 | -302 | 67.0% | |
Net Cashflow | Rs m | 307 | 4 | 7,790.4% |
Indian Promoters | % | 69.0 | 23.7 | 290.9% | |
Foreign collaborators | % | 0.0 | 49.8 | - | |
Indian inst/Mut Fund | % | 1.0 | 0.6 | 157.1% | |
FIIs | % | 1.0 | 0.5 | 186.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 26.4 | 117.2% | |
Shareholders | 60,540 | 7,016 | 862.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GRAUER & WEIL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GRAUER & WEIL | CHEMFAB ALK. |
---|---|---|
1-Day | 1.07% | -5.41% |
1-Month | 1.57% | -14.20% |
1-Year | 68.57% | 199.94% |
3-Year CAGR | 48.86% | 50.85% |
5-Year CAGR | 34.01% | 32.40% |
* Compound Annual Growth Rate
Here are more details on the GRAUER & WEIL share price and the CHEMFAB ALK. share price.
Moving on to shareholding structures...
The promoters of GRAUER & WEIL hold a 69.0% stake in the company. In case of CHEMFAB ALK. the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRAUER & WEIL and the shareholding pattern of CHEMFAB ALK..
Finally, a word on dividends...
In the most recent financial year, GRAUER & WEIL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.7%.
CHEMFAB ALK. paid Rs 0.6, and its dividend payout ratio stood at 0.3%.
You may visit here to review the dividend history of GRAUER & WEIL, and the dividend history of CHEMFAB ALK..
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.