Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRM OVERSEAS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRM OVERSEAS BRITANNIA GRM OVERSEAS/
BRITANNIA
 
P/E (TTM) x 19.0 54.6 34.8% View Chart
P/BV x 3.7 29.6 12.4% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 GRM OVERSEAS   BRITANNIA
EQUITY SHARE DATA
    GRM OVERSEAS
Mar-24
BRITANNIA
Mar-24
GRM OVERSEAS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2315,386 4.3%   
Low Rs1144,222 2.7%   
Sales per share (Unadj.) Rs218.7696.2 31.4%  
Earnings per share (Unadj.) Rs10.188.6 11.4%  
Cash flow per share (Unadj.) Rs10.7101.1 10.6%  
Dividends per share (Unadj.) Rs073.50 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs55.1163.6 33.7%  
Shares outstanding (eoy) m60.00240.87 24.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.86.9 11.4%   
Avg P/E ratio x17.154.2 31.5%  
P/CF ratio (eoy) x16.147.5 33.9%  
Price / Book Value ratio x3.129.4 10.7%  
Dividend payout %083.0 0.0%   
Avg Mkt Cap Rs m10,3651,157,167 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m977,087 1.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,124167,693 7.8%  
Other income Rs m3252,142 15.2%   
Total revenues Rs m13,450169,835 7.9%   
Gross profit Rs m72231,638 2.3%  
Depreciation Rs m373,005 1.2%   
Interest Rs m2061,640 12.6%   
Profit before tax Rs m80529,135 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1977,793 2.5%   
Profit after tax Rs m60721,342 2.8%  
Gross profit margin %5.518.9 29.2%  
Effective tax rate %24.526.7 91.7%   
Net profit margin %4.612.7 36.4%  
BALANCE SHEET DATA
Current assets Rs m7,24448,423 15.0%   
Current liabilities Rs m4,34640,844 10.6%   
Net working cap to sales %22.14.5 488.6%  
Current ratio x1.71.2 140.6%  
Inventory Days Days364 4.1%  
Debtors Days Days1,3401 156,536.9%  
Net fixed assets Rs m45841,810 1.1%   
Share capital Rs m120241 49.8%   
"Free" reserves Rs m3,18739,174 8.1%   
Net worth Rs m3,30739,415 8.4%   
Long term debt Rs m19,047 0.0%   
Total assets Rs m7,70390,297 8.5%  
Interest coverage x4.918.8 26.1%   
Debt to equity ratio x00.2 0.2%  
Sales to assets ratio x1.71.9 91.7%   
Return on assets %10.625.5 41.5%  
Return on equity %18.454.1 33.9%  
Return on capital %30.563.5 48.1%  
Exports to sales %02.2 0.0%   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNA3,741 0.0%   
Imports (cif) Rs mNA1,035 0.0%   
Fx inflow Rs m9,9323,741 265.5%   
Fx outflow Rs m1591,035 15.4%   
Net fx Rs m9,7732,706 361.1%   
CASH FLOW
From Operations Rs m47125,730 1.8%  
From Investments Rs m-434,755 -0.9%  
From Financial Activity Rs m-394-28,305 1.4%  
Net Cashflow Rs m342,193 1.6%  

Share Holding

Indian Promoters % 72.3 0.0 722,900.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.5 34.1 1.4%  
FIIs % 0.2 17.9 1.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.7 49.5 56.0%  
Shareholders   34,199 251,851 13.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRM OVERSEAS With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on GRM OVERSEAS vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GRM OVERSEAS vs Britannia Share Price Performance

Period GRM OVERSEAS Britannia
1-Day 2.43% 0.84%
1-Month -4.21% -15.41%
1-Year 7.34% 3.27%
3-Year CAGR -12.11% 10.63%
5-Year CAGR 72.65% 9.89%

* Compound Annual Growth Rate

Here are more details on the GRM OVERSEAS share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of GRM OVERSEAS hold a 72.3% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GRM OVERSEAS and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, GRM OVERSEAS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of GRM OVERSEAS, and the dividend history of Britannia.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.